Company logo

CRS - Carpenter Technology Corporation

NYSE -> Industrials -> Metal Fabrication
Philadelphia, United States
Type: Equity

CRS price evolution
CRS
(in millions $) 30 Jul 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $15.7 $18.1 $44.5
Short term investments
Net receivables $508.4 $510.8 $531.3
Inventory $797.8 $706.7 $639.7
Total current assets $1410.2 $1321.9 $1281.9
Long term investments
Property, plant & equipment $1364.2 $1371.2 $1383.8
Goodwill & intangible assets $266.8 $268.2 $270.1
Total noncurrent assets $1749 $1754.9 $1772
Total investments
Total assets $3159.2 $3076.8 $3053.9
Current liabilities
Accounts payable $313.4 $315.5 $278.1
Deferred revenue
Short long term debt $13.9
Total current liabilities $485.7 $448.6 $459.4
Long term debt $693.6 $693.3 $693
Total noncurrent liabilities $1199.7 $1198.9 $1198.4
Total debt $707.5 $693.3 $693
Total liabilities $1685.4 $1647.5 $1657.8
Shareholders' equity
Retained earnings $1294.8 $1262 $1228
Other shareholder equity -$142.4 -$145.5 -$143
Total shareholder equity $1473.8 $1429.3 $1396.1
(in millions $) 31 Jan 2024 30 Jul 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $44.5 $154.2 $287.4 $193.1
Short term investments
Net receivables $531.3 $382.3 $308.7 $292.3
Inventory $639.7 $496.1 $425.7 $724.3
Total current assets $1281.9 $1119.4 $1117.4 $1266.3
Long term investments
Property, plant & equipment $1383.8 $1420.8 $1457.5 $1351.1
Goodwill & intangible assets $270.1 $276.6 $284.5 $342.5
Total noncurrent assets $1772 $1812.9 $1853.8 $1960.9
Total investments
Total assets $3053.9 $2932.3 $2971.2 $3227.2
Current liabilities
Accounts payable $278.1 $242.1 $142.4 $124.2
Deferred revenue
Short long term debt $170
Total current liabilities $459.4 $375.6 $306.3 $452.1
Long term debt $693 $691.8 $694.5 $551.8
Total noncurrent liabilities $1198.4 $1226.2 $1272.6 $1329.4
Total debt $693 $691.8 $694.5 $721.8
Total liabilities $1657.8 $1601.8 $1578.9 $1781.5
Shareholders' equity
Retained earnings $1228 $1211 $1299.3 $1568
Other shareholder equity -$143 -$173.5 -$192.3 -$398
Total shareholder equity $1396.1 $1330.5 $1392.3 $1445.7
(in millions $) 30 Jul 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $758.2
Cost of revenue $639.1
Gross Profit $119.1
Operating activities
Research & development
Selling, general & administrative $56.2
Total operating expenses $56.2
Operating income $62.9
Income from continuing operations
EBIT $62.6
Income tax expense $10.2
Interest expense $14
Net income
Net income $38.4
Income (for common shares) $38.4
(in millions $) 31 Jan 2024 30 Jul 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1836.3 $1475.6 $2181.1
Cost of revenue $1474.6 $1851.7
Gross Profit $149.8 $1 $329.4
Operating activities
Research & development
Selling, general & administrative $180.2 $201
Total operating expenses $174.7 $249.6 $304.1
Operating income -$248.6 $25.3
Income from continuing operations
EBIT -$265.2 $25.9
Income tax expense -$14 -$68.3 $4.6
Interest expense -$44.9 $32.7 $19.8
Net income
Net income -$49.1 -$229.6 $1.5
Income (for common shares) -$229.6 $1.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $42.7 $43.9 $38.4 $18.6
Operating activities
Depreciation $33.6 $33.1 $33.5 $32.7
Business acquisitions & disposals
Stock-based compensation $4.1 $4.4 $6 $3.3
Total cash flows from operations $14.5 $7.4 $174.9 $4.3
Investing activities
Capital expenditures -$25.3 -$22 -$30.8 -$20.5
Investments
Total cash flows from investing -$25.3 -$22 -$30.8 -$20.5
Financing activities
Dividends paid -$9.9 -$9.9 -$9.9 -$9.8
Sale and purchase of stock $5.6 $13.8 $3.5 $1.5
Net borrowings $13.9 -$110.5 $27.4
Total cash flows from financing $8.4 -$12.9 -$117.2 $19
Effect of exchange rate $1.1 -$4.7 -$0.5
Change in cash and equivalents -$2.4 -$26.4 $22.2 $2.3
(in millions $) 31 Dec 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Net income $56.4 -$229.6 $1.5
Operating activities
Depreciation $131 $123.6 $123.9
Business acquisitions & disposals $20
Stock-based compensation $16.4 $10.4 $10.9
Total cash flows from operations $14.7 $250 $231.8
Investing activities
Capital expenditures -$82.3 -$98.9 -$171.2
Investments
Total cash flows from investing -$82.3 -$89.1 -$78.9 -$171.2
Financing activities
Dividends paid -$39.4 -$39.2 -$39.1 -$38.8
Sale and purchase of stock $5 $0.5 $4.3
Net borrowings -$1.9 -$35.2 $150.3
Total cash flows from financing -$40.1 -$52.8 -$76.1 $107.8
Effect of exchange rate -$2 $2.7 -$0.7 -$2.3
Change in cash and equivalents -$109.7 -$133.2 $94.3 $166.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A