Company logo

CRM - salesforce.com, inc.

NYSE -> Technology -> Software—Application
San Francisco, United States
Type: Equity

CRM price evolution
CRM
(in millions $) 31 Jan 2025 2 Mar 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $8472 $6453
Short term investments $5722 $5410
Net receivables $13319 $6607 $7181
Inventory
Total current assets $29074 $20202 $21138
Long term investments $4848 $4774
Property, plant & equipment $6055 $6325 $6451
Goodwill & intangible assets $56413 $56545
Total noncurrent assets $70749 $70820
Total investments $10570 $10184
Total assets $99823 $91022 $92447
Current liabilities
Accounts payable $6111 $5308 $5059
Deferred revenue $19003 $12564
Short long term debt $1517 $1522
Total current liabilities $26631 $19394 $20805
Long term debt $8427 $8426 $8424
Total noncurrent liabilities $13546 $13538
Total debt $12588 $12712
Total liabilities $40177 $32932 $34365
Shareholders' equity
Retained earnings $11721 $10275 $9051
Other shareholder equity -$225 -$331 -$258
Total shareholder equity $59646 $58090
(in millions $) 31 Jan 2025 31 Dec 2023 3 Mar 2023 31 Dec 2021
Current assets
Cash $8472 $7016 $6195
Short term investments $5722 $5492 $5073
Net receivables $11414 $12531 $7786
Inventory
Total current assets $29074 $26395 $21889
Long term investments $4848 $4672 $4784
Property, plant & equipment $6055 $6592 $2459
Goodwill & intangible assets $56413 $58390 $59257
Total noncurrent assets $70749 $72454 $44412
Total investments $10570 $10164 $9857
Total assets $99823 $98849 $66301
Current liabilities
Accounts payable $6111 $6743 $4355
Deferred revenue $19003 $17376 $15628
Short long term debt $1517 $1772 $686
Total current liabilities $26631 $25891 $17728
Long term debt $11071 $9419 $2673
Total noncurrent liabilities $13546 $14599 $7080
Total debt $12588 $14088 $13981
Total liabilities $40177 $40490 $24808
Shareholders' equity
Retained earnings $11721 $7585 $5933
Other shareholder equity -$225 -$274 -$42
Total shareholder equity $59646 $58359 $58131
(in millions $) 31 Jan 2025 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $9287 $8720 $8603
Cost of revenue
Gross Profit $7139 $6565 $6490
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5344 $5009 $4965
Operating income
Income from continuing operations
EBIT
Income tax expense $199 $263 $225
Interest expense $431 -$44 -$19
Net income
Net income $1446 $1224 $1267
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $34857 $31352 $26492 $21252
Cost of revenue $8541 $8360 $7026 $5438
Gross Profit $26316 $22992 $19466 $15814
Operating activities
Research & development $4906 $5055 $4465 $3598
Selling, general & administrative $15411 $16079 $14453 $11761
Total operating expenses $21305 $21962 $18918 $15359
Operating income $5011 $1030 $548 $455
Income from continuing operations
EBIT $4950 $660 $1532 $2561
Income tax expense $814 $452 $88 -$1511
Interest expense
Net income
Net income $4136 $208 $1444 $4072
Income (for common shares) $4136 $208 $1444 $4072
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1327 -$859 -$805 $347
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$7477 -$6531 -$4766 -$2716
Effect of exchange rate $26 -$4 $28 $17
Change in cash and equivalents $1456 -$563 -$244 $2139
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4136 $208 $1444 $4072
Operating activities
Depreciation $3959 $3786 $3298 $2846
Business acquisitions & disposals -$82 -$439 -$14876 -$1281
Stock-based compensation $2787 $3279 $2779 $2190
Total cash flows from operations $10234 $7111 $6000 $4801
Investing activities
Capital expenditures -$736 -$798 -$717 -$710
Investments -$617 -$1107 -$1144 -$3031
Total cash flows from investing -$1327 -$1989 -$14536 -$3971
Financing activities
Dividends paid
Sale and purchase of stock -$5666 -$3139 $1289 $1321
Net borrowings -$1811 -$423 $6549 -$127
Total cash flows from financing -$7477 -$3562 $7838 $1194
Effect of exchange rate $26 -$8 -$33 $26
Change in cash and equivalents $1456 $1552 -$731 $2050
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A