Company logo

CRK - Comstock Resources, Inc.

NYSE -> Energy -> Oil & Gas E&P
Frisco, United States
Type: Equity

CRK price evolution
CRK
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $19.27 $6.42 $16.67
Short term investments
Net receivables $170.16 $155.2 $132.01 $231.43
Inventory
Total current assets $299.71 $323.41 $358.06 $461.49
Long term investments
Property, plant & equipment $5672.57 $5665.22 $5623.28 $5456.23
Goodwill & intangible assets $335.9 $335.9 $335.9
Total noncurrent assets $6001.12 $5959.18 $5792.13
Total investments
Total assets $6313.01 $6324.52 $6317.24 $6253.62
Current liabilities
Accounts payable $358.34 $377.91 $440.96 $523.26
Deferred revenue
Short long term debt $34.95 $34.2 $23.77
Total current liabilities $499.76 $552.27 $556.02 $681.49
Long term debt $2949.18 $2911.67 $2765.91 $2688.13
Total noncurrent liabilities $3406.34 $3282.64 $3188.94
Total debt $2946.62 $2800.11 $2711.9
Total liabilities $4017.74 $3958.62 $3838.66 $3870.43
Shareholders' equity
Retained earnings $786.75 $815.64 $941.95 $958.27
Other shareholder equity
Total shareholder equity $2320.32 $2445.96 $2358.41
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $16.67 $54.65 $30.66 $30.27
Short term investments
Net receivables $231.43 $521.28 $267.74 $145.79
Inventory
Total current assets $461.49 $644.99 $318.74 $199.81
Long term investments
Property, plant & equipment $5456.23 $4713.37 $4013.6 $4087.57
Goodwill & intangible assets $335.9 $335.9 $335.9 $335.9
Total noncurrent assets $5792.13 $5049.27 $4349.49 $4424.17
Total investments
Total assets $6253.62 $5694.26 $4668.23 $4623.98
Current liabilities
Accounts payable $523.26 $530.2 $314.57 $259.28
Deferred revenue
Short long term debt $23.77 $38.41 $2.44 $2.28
Total current liabilities $681.49 $756.14 $633.98 $441.59
Long term debt $2688.13 $2152.57 $2619.31 $2517.89
Total noncurrent liabilities $3188.94 $2659.8 $2846.47 $2740.62
Total debt $2711.9 $2243.37 $2621.75 $2520.17
Total liabilities $3870.43 $3415.94 $3480.45 $3182.21
Shareholders' equity
Retained earnings $958.27 $886.14 -$204.04 $55.18
Other shareholder equity $55.18
Total shareholder equity $2358.41 $2278.31 $1012.78 $1266.77
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $304.47 $246.83 $335.77
Cost of revenue $134.9 $148.76
Gross Profit $156.59 $111.93 $187.01
Operating activities
Research & development
Selling, general & administrative $10.18 $9.17
Total operating expenses $218.84 $204.42 $199.86
Operating income -$92.49 -$12.85
Income from continuing operations
EBIT -$120.48 $24.94
Income tax expense -$14.7 -$46.11 -$8.29
Interest expense $20.65 $51.93 $49.56
Net income
Net income -$28.89 -$126.31 -$16.32
Income (for common shares) -$126.31 -$16.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1565.11 $3628.06 $1850.73 $858.2
Cost of revenue $690.96 $809.77 $283.55 $246
Gross Profit $874.15 $2818.28 $1567.18 $612.19
Operating activities
Research & development $1.77 $8.29 $0.03
Selling, general & administrative $37.99 $39.41 $34.94 $32.04
Total operating expenses $647.55 $536.8 $666.41 $449.16
Operating income $226.6 $2281.48 $900.77 $163.03
Income from continuing operations
EBIT $415.23 $1573.04 -$11.84 $173.2
Income tax expense $35.09 $261.06 $11.4 -$9.21
Interest expense $169.02 $171.09 $218.49 $234.83
Net income
Net income $211.12 $1140.88 -$241.72 -$52.42
Income (for common shares) $211.89 $1124.87 -$259.23 -$83.41
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$126.31 -$16.32 $107.6
Operating activities
Depreciation $194.24 $190.69 $185.56
Business acquisitions & disposals
Stock-based compensation $4.08 $3.42 $2.86
Total cash flows from operations $83.58 $171.54 $228.21
Investing activities
Capital expenditures -$236.74 -$351.47 -$336.15
Investments
Total cash flows from investing -$787.32 -$227.49 -$348.24 -$355.57
Financing activities
Dividends paid -$34.8
Sale and purchase of stock $100.45
Net borrowings $157 $60 $135
Total cash flows from financing $431.14 $156.76 $166.45 $124.2
Effect of exchange rate
Change in cash and equivalents -$2.9 $12.85 -$10.25 -$3.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $211.12 $1140.88 -$241.72 -$52.42
Operating activities
Depreciation $607.91 $489.45 $469.39 $417.11
Business acquisitions & disposals
Stock-based compensation $9.87 $6.61 $6.8 $6.46
Total cash flows from operations $1016.85 $1698.39 $859 $575.7
Investing activities
Capital expenditures -$1383.79 -$1063.61 -$550.82 -$511.2
Investments
Total cash flows from investing -$1417.8 -$1097.68 -$550.82 -$511.2
Financing activities
Dividends paid -$138.99 -$34.69 -$25.58
Sale and purchase of stock $206.63
Net borrowings $480 -$508.92 -$253.13 $1.5
Total cash flows from financing $362.97 -$576.72 -$307.8 -$52.76
Effect of exchange rate
Change in cash and equivalents -$37.98 $23.99 $0.39 $11.74
Fundamentals
Market cap $4.53B
Enterprise value N/A
Shares outstanding 292.26M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -19.18%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.64
Net debt/EBITDA N/A
Current ratio 0.60
Quick ratio N/A