Company logo

CRI - Carter's, Inc.

NYSE -> Consumer Cyclical -> Apparel Retail
Atlanta, United States
Type: Equity

CRI price evolution
CRI
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $316.65 $267.57 $351.21
Short term investments
Net receivables $247.01 $132.36 $224.07 $183.77
Inventory $607.38 $599.29 $473.36 $537.13
Total current assets $1071.51 $1102.39 $1016.79 $1101.24
Long term investments
Property, plant & equipment $742.54 $690.83 $704.71 $711.52
Goodwill & intangible assets $532.57 $534.26 $535.96
Total noncurrent assets $1253.13 $1268.73 $1277.37
Total investments
Total assets $2378.39 $2355.52 $2285.52 $2378.61
Current liabilities
Accounts payable $273.91 $313.8 $191.41 $242.15
Deferred revenue
Short long term debt $128.95 $133.19 $135.37
Total current liabilities $484.11 $527.64 $418.96 $511.86
Long term debt $497.93 $934.31 $941.92 $946.16
Total noncurrent liabilities $1016.12 $1025.21 $1021.5
Total debt $1063.26 $1075.11 $1081.53
Total liabilities $1549.05 $1543.77 $1444.16 $1533.36
Shareholders' equity
Retained earnings $861.34 $844.2 $866.65 $868.8
Other shareholder equity -$32.36 -$32.81 -$25.67 -$23.91
Total shareholder equity $811.75 $841.35 $845.25
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $351.21 $211.75 $984.29 $1102.32
Short term investments
Net receivables $183.77 $198.6 $231.35 $186.51
Inventory $537.13 $744.6 $647.74 $599.26
Total current assets $1101.24 $1188.7 $1913.52 $1946.02
Long term investments
Property, plant & equipment $711.52 $682.2 $703.75 $855.35
Goodwill & intangible assets $535.96 $538.29 $553.63 $557.18
Total noncurrent assets $1277.37 $1250.99 $1288.28 $1446.56
Total investments
Total assets $2378.61 $2439.7 $3201.8 $3392.58
Current liabilities
Accounts payable $242.15 $264.1 $407.04 $472.14
Deferred revenue
Short long term debt $135.37 $142.43 $147.54 $185.15
Total current liabilities $511.86 $528.9 $731.03 $792.53
Long term debt $946.16 $616.6 $1433.23 $1544.03
Total noncurrent liabilities $1021.5 $1114.36 $1520.58 $1662.02
Total debt $1081.53 $1180.8 $1580.77 $1729.18
Total liabilities $1533.36 $1643.3 $2251.61 $2454.55
Shareholders' equity
Retained earnings $868.8 $830.4 $978.67 $952.6
Other shareholder equity -$23.91 -$34.3 -$28.9 -$32.76
Total shareholder equity $845.25 $796.41 $950.19 $938.03
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $758.46 $564.43 $661.49 $857.86
Cost of revenue $281.5 $346.3 $439.69
Gross Profit $356.01 $282.94 $315.19 $418.18
Operating activities
Research & development
Selling, general & administrative $247.49 $265.37 $286.95
Total operating expenses $278.97 $243.49 $260.15 $282.12
Operating income $39.45 $55.03 $136.06
Income from continuing operations
EBIT $42.23 $57.85 $145.58
Income tax expense $12.41 $6.72 $11.91 $31.44
Interest expense -$5.01 $7.87 $7.91 $7.63
Net income
Net income $57.11 $27.64 $38.03 $106.51
Income (for common shares) $27.64 $38.03 $106.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2945.59 $3212.73 $3486.44 $3024.33
Cost of revenue $1549.66 $1740.38 $1824.17 $1710.89
Gross Profit $1395.93 $1472.36 $1662.27 $1313.44
Operating activities
Research & development
Selling, general & administrative $1093.94 $1110.01 $1193.88 $1105.61
Total operating expenses $1072.53 $1093.19 $1165.19 $1123.57
Operating income $323.4 $379.17 $497.08 $189.87
Income from continuing operations
EBIT $336.21 $359.52 $498.58 $191.05
Income tax expense $69.74 $66.7 $98.54 $25.27
Interest expense $33.97 $42.78 $60.29 $56.06
Net income
Net income $232.5 $250.04 $339.75 $109.72
Income (for common shares) $232.5 $250.04 $339.75 $109.72
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $27.64 $38.03 $106.51
Operating activities
Depreciation $14.41 $14.83 $15.57
Business acquisitions & disposals
Stock-based compensation $4.12 $5.17 $4.55
Total cash flows from operations $117.24 -$25.55 $323.34
Investing activities
Capital expenditures -$12.3 -$12.02 -$17.39
Investments
Total cash flows from investing -$39.64 -$12.3 -$12.02 -$17.39
Financing activities
Dividends paid -$87.34 -$29.17 -$29.34 -$27.5
Sale and purchase of stock -$24.78 -$8.63 -$28.51
Net borrowings -$70
Total cash flows from financing -$145.07 -$54.01 -$45.35 -$126.03
Effect of exchange rate -$2.29 -$1.86 -$0.72 $2.18
Change in cash and equivalents -$175.68 $49.07 -$83.64 $182.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $232.5 $250.04 $339.75 $109.72
Operating activities
Depreciation $64.14 $65.28 $94.11 $94
Business acquisitions & disposals
Stock-based compensation $19.46 $21.88 $21.03 $12.83
Total cash flows from operations $529.13 $88.36 $268.26 $589.89
Investing activities
Capital expenditures -$59.86 -$40.36 -$37.44 -$32.87
Investments $5
Total cash flows from investing -$59.86 -$40.36 -$32.44 -$32.87
Financing activities
Dividends paid -$112 -$118.11 -$60.12 -$26.26
Sale and purchase of stock -$95.62 -$295.21 -$288.34 -$36.25
Net borrowings -$120 -$398.1 -$0.22 $392.36
Total cash flows from financing -$332.64 -$819.27 -$352.71 $324.84
Effect of exchange rate $2.84 -$1.27 -$1.14 $6.15
Change in cash and equivalents $139.47 -$772.55 -$118.03 $888.01
Fundamentals
Market cap $2.01B
Enterprise value N/A
Shares outstanding 36.04M
Revenue $2.84B
EBITDA N/A
EBIT N/A
Net Income $229.29M
Revenue Q/Q -4.19%
Revenue Y/Y -5.25%
P/E ratio 8.75
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.71
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.36
ROA 9.76%
ROE N/A
Debt/Equity 1.81
Net debt/EBITDA N/A
Current ratio 2.21
Quick ratio 0.96