Company logo

CR - Crane Co.

NYSE -> Industrials -> Specialty Industrial Machinery
Stamford, United States
Type: Equity

CR price evolution
CR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $329.6 $273.8 $218.9 $510.2
Short term investments
Net receivables $306.4 $323.5 $299.7 $499.5
Inventory $353.1 $350.9 $360.8 $492.9
Total current assets $1090.8 $1058.7 $1033.8 $1695.8
Long term investments
Property, plant & equipment $270.5 $253.4 $254.2 $508
Goodwill & intangible assets $835.6 $756.8 $763.6 $1937.4
Total noncurrent assets $1242.8 $1133.2 $1145.3 $2640.2
Total investments
Total assets $2333.6 $2191.9 $2179.1 $4336
Current liabilities
Accounts payable $179.1 $150.5 $158.8 $247.1
Deferred revenue
Short long term debt $308.5
Total current liabilities $467.1 $415.6 $401.1 $974.5
Long term debt $248.5 $250.3 $262.3 $880.7
Total noncurrent liabilities $506.2 $489.8 $540.4 $1343.8
Total debt $248.5 $250.3 $262.3 $1189.2
Total liabilities $973.3 $905.4 $941.5 $2318.3
Shareholders' equity
Retained earnings $960.7 $921.6 $868.1 $2901.9
Other shareholder equity $1360.3 -$82 $1237.6 -$487.8
Total shareholder equity $1357.8 $1284.1 $1235.2 $2015.2
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $329.6 $426.9 $478.6 $551
Short term investments
Net receivables $306.4 $474.7 $546.1 $519.6
Inventory $353.1 $439.8 $440.9 $438.2
Total current assets $1090.8 $1698.6 $1744.2 $1573.7
Long term investments
Property, plant & equipment $270.5 $509.9 $527.3 $600.4
Goodwill & intangible assets $835.6 $762.6 $1878.4 $2129.3
Total noncurrent assets $1242.8 $1134.8 $2742.4 $3015.2
Total investments
Total assets $2333.6 $4397 $4486.6 $4588.9
Current liabilities
Accounts payable $179.1 $286.6 $246.7 $218.4
Deferred revenue
Short long term debt $399.6 $375.7
Total current liabilities $467.1 $1477.9 $795.2 $1056.6
Long term debt $248.5 $543.7 $842.4 $842.9
Total noncurrent liabilities $506.2 $277.7 $1856.3 $2001.2
Total debt $248.5 $399.6 $842.4 $1218.6
Total liabilities $973.3 $2487.4 $2651.5 $3057.8
Shareholders' equity
Retained earnings $960.7 $1510 $2527.3 $2192.8
Other shareholder equity $1360.3 $1909.6 -$440.2 -$466.4
Total shareholder equity $1357.8 $1139.1 $1832.3 $1528.9
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $530.1 $509.6 $842.9
Cost of revenue $326.9 $481.3
Gross Profit $203.2 $201.1 $361.6
Operating activities
Research & development
Selling, general & administrative $126.9 $209.4
Total operating expenses $126.9 $138 $209.4
Operating income $76.3 $152.2
Income from continuing operations
EBIT $79.1 $150.8
Income tax expense $19.1 $14 $28.1
Interest expense $4.8 -$4.5 $17
Net income
Net income $55.2 $45.6 $105.7
Income (for common shares) $55.2 $105.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2086.4 $2035 $2936.9
Cost of revenue $1321.4 $1930.7
Gross Profit $805 $713.6 $1006.2
Operating activities
Research & development
Selling, general & administrative $478.8 $698.1
Total operating expenses $521.2 $645.4 $743.3
Operating income $68.2 $262.9
Income from continuing operations
EBIT $324.9 $279.7
Income tax expense $63.2 $114.8 $43.4
Interest expense -$17.6 $10.3 $55.3
Net income
Net income $255.9 $199.8 $181
Income (for common shares) $199.8 $181
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Net income $55.2 $105.7
Operating activities
Depreciation $9.4 $28.6
Business acquisitions & disposals
Stock-based compensation $7.9 $6.3
Total cash flows from operations $86.9 -$70.8
Investing activities
Capital expenditures -$8.9 -$12.8
Investments
Total cash flows from investing -$136.6 -$8.3 -$24.9 -$12.8
Financing activities
Dividends paid -$635.4 -$10.2 -$614.9 -$26.6
Sale and purchase of stock $2 $12.8
Net borrowings -$11.9 -$54
Total cash flows from financing -$423.2 -$20.1 -$395.6 -$67.8
Effect of exchange rate $3.6 -$3.6 $0.2 $4
Change in cash and equivalents -$328 $54.9 -$438.7 -$147.4
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $199.8 $435.4 $181
Operating activities
Depreciation $40.2 $119.5 $127.5
Business acquisitions & disposals $318.1 -$169.5
Stock-based compensation $14.9 $24.5 $22.3
Total cash flows from operations -$460.8 $498.5 $309.5
Investing activities
Capital expenditures -$32.8 -$28.1 -$29.6
Investments $30 -$30
Total cash flows from investing -$136.6 $285.3 -$0.3 -$229.1
Financing activities
Dividends paid -$635.4 -$100.6 -$100.4
Sale and purchase of stock -$82.1 -$64.9
Net borrowings $399.4 -$375.2 $220.4
Total cash flows from financing -$423.2 $244.5 -$557.9 $55.1
Effect of exchange rate $3.6 -$19.4 -$12.7 $21.6
Change in cash and equivalents -$328 $49.6 -$72.4 $157.1
Fundamentals
Market cap $8.08B
Enterprise value $7.99B
Shares outstanding 56.81M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -3.23K
Book/Share -0.04
Cash/Share 5.80
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.72
Net debt/EBITDA N/A
Current ratio 2.34
Quick ratio 1.58