CPK - Chesapeake Utilities Corporation
NYSE
->
Utilities
->
Utilities—Regulated Gas
Dover,
United States
Type: Equity
CPK price evolution
CPK
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $6.43 | $1.7 | $4.9 | |
| Short term investments | $1.18 | $1.01 | $1.03 | |
| Net receivables | $90.59 | $87.27 | $112.66 | $120.83 |
| Inventory | $32.26 | $26.23 | $28 | $29.23 |
| Total current assets | $166.49 | $156.28 | $169.66 | $185.7 |
| Long term investments | $13.81 | $13.35 | $12.32 | |
| Property, plant & equipment | $2669.05 | $2590.38 | $2522.8 | $2468.8 |
| Goodwill & intangible assets | $523.77 | $523.99 | $525.04 | |
| Total noncurrent assets | $3224.48 | $3162.22 | $3119.01 | |
| Total investments | $14.99 | $14.36 | $13.35 | |
| Total assets | $3467.19 | $3380.75 | $3331.88 | $3304.7 |
| Current liabilities | ||||
| Accounts payable | $70.14 | $69.04 | $63.06 | $77.48 |
| Deferred revenue | ||||
| Short long term debt | $225.68 | $188.87 | $198.36 | |
| Total current liabilities | $434.81 | $410.19 | $371.65 | $386.38 |
| Long term debt | $1172.96 | $1184.1 | $1195 | $1197.63 |
| Total noncurrent liabilities | $1680.01 | $1679.33 | $1672.22 | |
| Total debt | $1409.79 | $1383.86 | $1395.98 | |
| Total liabilities | $2118.92 | $2090.2 | $2050.98 | $2058.6 |
| Shareholders' equity | ||||
| Retained earnings | $528.43 | $525.52 | $521.69 | $488.66 |
| Other shareholder equity | $5.64 | -$1.58 | -$1.79 | -$2.74 |
| Total shareholder equity | $1290.55 | $1280.9 | $1246.1 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $4.9 | $6.2 | $4.98 | $3.5 |
| Short term investments | $1.03 | $2.79 | $7.08 | $3.27 |
| Net receivables | $120.83 | $94.63 | $93.54 | $90.5 |
| Inventory | $29.23 | $32.63 | $20.99 | $11.45 |
| Total current assets | $185.7 | $193.98 | $173.13 | $136.43 |
| Long term investments | $12.32 | $11.56 | $12.1 | $10.78 |
| Property, plant & equipment | $2468.8 | $1824.89 | $1755.02 | $1612.37 |
| Goodwill & intangible assets | $525.04 | $64.07 | $57.9 | $47.02 |
| Total noncurrent assets | $3119.01 | $2021.06 | $1941.73 | $1796.06 |
| Total investments | $13.35 | $14.35 | $19.17 | $14.04 |
| Total assets | $3304.7 | $2215.04 | $2114.87 | $1932.49 |
| Current liabilities | ||||
| Accounts payable | $77.48 | $61.5 | $52.63 | $60.25 |
| Deferred revenue | ||||
| Short long term debt | $198.36 | $223.64 | $239.6 | $189.24 |
| Total current liabilities | $386.38 | $369.02 | $376.43 | $329.03 |
| Long term debt | $1197.63 | $578.39 | $558.47 | $518.37 |
| Total noncurrent liabilities | $1672.22 | $1013.21 | $964.31 | $906.37 |
| Total debt | $1395.98 | $814.42 | $798.07 | $707.62 |
| Total liabilities | $2058.6 | $1382.24 | $1340.74 | $1235.4 |
| Shareholders' equity | ||||
| Retained earnings | $488.66 | $445.51 | $393.07 | $342.97 |
| Other shareholder equity | -$2.74 | $5.68 | $1.3 | -$2.87 |
| Total shareholder equity | $1246.1 | $832.8 | $774.13 | $697.09 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $166.27 | $245.74 | $185.34 | |
| Cost of revenue | $97.54 | $138.68 | $110.21 | |
| Gross Profit | $68.73 | $107.06 | $75.13 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $27.94 | $27.48 | $27.81 | |
| Operating income | $40.79 | $79.58 | $47.31 | |
| Income from continuing operations | ||||
| EBIT | $41.9 | $79.78 | $47.72 | |
| Income tax expense | $6.82 | $16.59 | $6.71 | |
| Interest expense | $16.81 | $17.03 | $15.68 | |
| Net income | ||||
| Net income | $18.27 | $46.17 | $25.33 | |
| Income (for common shares) | $18.27 | $46.17 | $25.33 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $670.6 | $680.7 | $569.97 | $488.2 |
| Cost of revenue | $415.32 | $443.19 | $352.04 | $295.58 |
| Gross Profit | $255.28 | $237.52 | $217.93 | $192.62 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $104.48 | $94.58 | $86.82 | $79.89 |
| Operating income | $150.8 | $142.93 | $131.11 | $112.72 |
| Income from continuing operations | ||||
| EBIT | $152.24 | $147.98 | $132.83 | $116.8 |
| Income tax expense | $28.08 | $33.83 | $29.23 | $23.54 |
| Interest expense | $36.95 | $24.36 | $20.14 | $21.77 |
| Net income | ||||
| Net income | $87.21 | $89.8 | $83.47 | $71.5 |
| Income (for common shares) | $87.21 | $89.8 | $83.47 | $71.5 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $18.27 | $46.17 | $25.33 | |
| Operating activities | ||||
| Depreciation | $22.06 | $20.93 | $16.78 | |
| Business acquisitions & disposals | -$0.01 | $0.61 | -$925.03 | |
| Stock-based compensation | $2.4 | $2.11 | $2.77 | |
| Total cash flows from operations | $70.1 | $97.28 | $20.14 | |
| Investing activities | ||||
| Capital expenditures | -$80.93 | -$75.26 | -$50.66 | |
| Investments | ||||
| Total cash flows from investing | -$256.01 | -$81.08 | -$74.71 | -$975.65 |
| Financing activities | ||||
| Dividends paid | -$39.89 | -$12.94 | -$12.88 | -$10.5 |
| Sale and purchase of stock | $2.43 | $0.04 | $366.42 | |
| Net borrowings | $26.24 | -$11.47 | $602.71 | |
| Total cash flows from financing | $35.04 | $15.72 | -$25.78 | $958.62 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$3.3 | $4.74 | -$3.21 | $3.11 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $87.21 | $89.8 | $83.47 | $71.5 |
| Operating activities | ||||
| Depreciation | $77.44 | $80.02 | $72.89 | $67.72 |
| Business acquisitions & disposals | -$925.03 | -$11.77 | -$36.37 | -$22.03 |
| Stock-based compensation | $7.62 | $6.44 | $5.95 | $4.83 |
| Total cash flows from operations | $203.48 | $158.88 | $150.5 | $158.92 |
| Investing activities | ||||
| Capital expenditures | -$185.69 | -$124.42 | -$185.89 | -$157.43 |
| Investments | ||||
| Total cash flows from investing | -$1111.39 | -$136.45 | -$223.02 | -$181.63 |
| Financing activities | ||||
| Dividends paid | -$40.01 | -$35.15 | -$31.54 | -$27.16 |
| Sale and purchase of stock | $366.39 | $4.53 | $15.85 | $83.61 |
| Net borrowings | $582.68 | $12.24 | $91.16 | -$36.24 |
| Total cash flows from financing | $906.61 | -$21.21 | $74 | $19.23 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$1.3 | $1.23 | $1.48 | -$3.49 |
News
Fundamentals
| Market cap | $2.85B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 22.77M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 1.65 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.38 |
| Quick ratio | 0.31 |