Company logo

CPF - Central Pacific Financial Corp.

NYSE -> Financial Services -> Banks—Regional
Honolulu, United States
Type: Equity

CPF price evolution
CPF
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $312.88 $522.44 $438.73 $310.98
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $129.77 $125.9 $129.67 $129.73
Goodwill & intangible assets
Total noncurrent assets
Total investments $6680.72 $6713.41 $6771.81 $6838.47
Total assets $7410 $7642.8 $7637.92 $7567.59
Current liabilities
Accounts payable $16.65 $18.95
Deferred revenue
Short long term debt
Total current liabilities $49.82 $30.63 $33.19 $34.11
Long term debt $106.55 $156.1 $156.04 $155.98
Total noncurrent liabilities
Total debt $189.33 $186.74 $189.23 $190.09
Total liabilities $6902.8 $7138.98 $7169.33 $7091.31
Shareholders' equity
Retained earnings $123.9 $117.99 $110.16 $104.05
Other shareholder equity -$124.32 -$122.6 -$149.55 -$135.28
Total shareholder equity $507.2 $503.81 $468.6 $476.28
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $522.44 $112.04 $328.91 $104.07
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $125.9 $126.62 $119.8 $111.14
Goodwill & intangible assets
Total noncurrent assets
Total investments $6713.41 $6894.37 $6716.16 $6131.56
Total assets $7642.8 $7432.76 $7419.09 $6594.58
Current liabilities
Accounts payable $18.95
Deferred revenue
Short long term debt
Total current liabilities $30.63 $35.89 $40.7 $47.2
Long term debt $156.1 $105.86 $105.6 $105.39
Total noncurrent liabilities
Total debt $186.74 $146.75 $146.35 $174.58
Total liabilities $7138.98 $6979.89 $6860.82 $6047.85
Shareholders' equity
Retained earnings $117.99 $87.44 $42.02 -$10.92
Other shareholder equity -$122.6 -$143.98 -$7.96 $20.13
Total shareholder equity $503.81 $452.87 $558.22 $546.68
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $57.49 $66.31 $57.1 $58.85
Cost of revenue
Gross Profit $57.49 $57.1 $58.85
Operating activities
Research & development
Selling, general & administrative $30.42 $28.99 $30.29
Total operating expenses $40.58 $39.61 $39.9
Operating income $16.92 $17.49 $18.95
Income from continuing operations
EBIT $16.92 $17.49 $18.95
Income tax expense $3.97 $4.27 $4.35 $4.47
Interest expense
Net income
Net income $12.95 $14.87 $13.14 $14.47
Income (for common shares) $12.95 $13.14 $14.47
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $256.66 $264.75 $203.76
Cost of revenue
Gross Profit $264.75 $203.76
Operating activities
Research & development
Selling, general & administrative $127.88 $120.84
Total operating expenses $165.99 $154.73
Operating income $98.77 $49.03
Income from continuing operations
EBIT $98.77 $49.03
Income tax expense $18.15 $24.84 $11.76
Interest expense $14.73
Net income
Net income $58.67 $73.93 $37.27
Income (for common shares) $73.93 $37.27
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $12.95 $14.87 $13.14 $14.47
Operating activities
Depreciation $1.92 $1.91 $2.01 $1.92
Business acquisitions & disposals -$7.71 -$1.25 $0.17 -$0.04
Stock-based compensation $0.21 $0.61 $0.55 $0.8
Total cash flows from operations $17 $21.61 $35.23 $30
Investing activities
Capital expenditures -$3.25 $4.54 -$2.7 -$4.45
Investments $21.13 $92.99 $32.96 $58.88
Total cash flows from investing $10.16 $96.28 $30.61 $55.82
Financing activities
Dividends paid -$7.03 -$7.03 -$7.03 -$7.03
Sale and purchase of stock -$0.94 -$0.07 -$0.35
Net borrowings -$25
Total cash flows from financing -$236.72 -$34.19 $61.91 $26.39
Effect of exchange rate
Change in cash and equivalents -$209.56 $83.71 $127.75 $112.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $58.67 $73.93 $79.89 $37.27
Operating activities
Depreciation $7.65 $8.16 $12.71 $7.27
Business acquisitions & disposals -$1.15 -$1.74 -$2.91 -$8.44
Stock-based compensation $1.79 $3.42 $3.43 $2.97
Total cash flows from operations $105.11 $114.12 $110.49 $76.79
Investing activities
Capital expenditures -$6.43 -$18.44 -$22.16 -$26
Investments $184.62 -$365.49 -$636.28 -$564.85
Total cash flows from investing $179.66 -$384.48 -$662.3 -$596.95
Financing activities
Dividends paid -$28.12 -$28.5 -$26.96 -$25.93
Sale and purchase of stock -$2.63 -$20.06 -$17.43 -$4.75
Net borrowings $45 $5 -$22 -$124.16
Total cash flows from financing $125.62 $53.5 $776.65 $521.25
Effect of exchange rate
Change in cash and equivalents $410.39 -$216.86 $224.84 $1.09
Fundamentals
Market cap $573.03M
Enterprise value $449.48M
Shares outstanding 27.04M
Revenue $239.76M
EBITDA N/A
EBIT N/A
Net Income $55.43M
Revenue Q/Q -9.25%
Revenue Y/Y -10.01%
P/E ratio 10.34
EV/Sales 1.87
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.39
P/B ratio 0.91
Book/Share 23.35
Cash/Share 11.57
EPS $2.05
ROA 0.73%
ROE 11.34%
Debt/Equity 14.17
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A