Company logo

CPB - Campbell Soup Company

NYSE -> Consumer Defensive -> Packaged Foods
Camden, United States
Type: Equity

CPB price evolution
CPB
(in millions $) 28 Feb 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Current assets
Cash $169 $91 $189
Short term investments
Net receivables $635 $726 $529 $528
Inventory $1188 $1340 $1291 $1280
Total current assets $2070 $2239 $2061 $2104
Long term investments
Property, plant & equipment $2746 $2717 $2673 $2648
Goodwill & intangible assets $7071 $7085 $7107
Total noncurrent assets $10036 $10018 $9997
Total investments
Total assets $12106 $12257 $12058 $12073
Current liabilities
Accounts payable $1305 $1368 $1306 $1353
Deferred revenue
Short long term debt $14 $206 $191
Total current liabilities $2056 $2310 $2222 $2288
Long term debt $4506 $4500 $4498 $4496
Total noncurrent liabilities $6199 $6190 $6173
Total debt $4520 $4706 $4689
Total liabilities $8257 $8502 $8397 $8487
Shareholders' equity
Retained earnings $4665 $4573 $4451 $4392
Other shareholder equity -$23 -$6 -$3 -$6
Total shareholder equity $3849 $3755 $3661
(in millions $) 30 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $189 $109 $69 $859
Short term investments
Net receivables $529 $541 $595 $575
Inventory $1291 $1246 $933 $871
Total current assets $2061 $1963 $1695 $2385
Long term investments
Property, plant & equipment $2398 $2343 $2370 $2368
Goodwill & intangible assets $7107 $7177 $7220 $7336
Total noncurrent assets $9997 $9929 $10039 $9987
Total investments
Total assets $12058 $11892 $11734 $12372
Current liabilities
Accounts payable $1306 $1334 $1070 $1049
Deferred revenue
Short long term debt $191 $814 $48 $1202
Total current liabilities $2222 $2886 $1814 $3075
Long term debt $4498 $3996 $5010 $4994
Total noncurrent liabilities $6173 $5673 $6766 $6728
Total debt $4689 $4810 $5058 $6196
Total liabilities $8395 $8559 $8580 $9803
Shareholders' equity
Retained earnings $4451 $4040 $3742 $3190
Other shareholder equity -$3 $3333 $5 -$10
Total shareholder equity $3661 $3331 $3152 $2563
(in millions $) 28 Feb 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Revenue
Total revenue $2456 $2518 $2068 $2229
Cost of revenue
Gross Profit $779 $791 $662 $668
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $416 $413 $356 $395
Operating income
Income from continuing operations
EBIT
Income tax expense $68 $76 $56 $48
Interest expense -$46 -$48 -$47 -$46
Net income
Net income $203 $234 $169 $160
Income (for common shares)
(in millions $) 30 Aug 2023 31 Aug 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9357 $8562 $8691
Cost of revenue $5692
Gross Profit $2935 $2632 $2999
Operating activities
Research & development $93
Selling, general & administrative $1569
Total operating expenses $1539 $1482 $1892
Operating income $1107
Income from continuing operations
EBIT $2147
Income tax expense $270 $218 $174
Interest expense -$184 -$188 $345
Net income
Net income $858 $757 $1628
Income (for common shares) $1628
(in millions $) 28 Feb 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$256 -$137 -$340 -$269
Financing activities
Dividends paid -$224 -$114 -$447 -$336
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$448 -$135 -$723 -$535
Effect of exchange rate
Change in cash and equivalents -$20 -$98 $80 $114
(in millions $) 30 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Net income $1002 $1628
Operating activities
Depreciation $317 $328
Business acquisitions & disposals $109 $2537
Stock-based compensation $64 $61
Total cash flows from operations $1035 $1396
Investing activities
Capital expenditures -$275 -$299
Investments $30
Total cash flows from investing -$340 -$230 -$158 $2272
Financing activities
Dividends paid -$447 -$451 -$439 -$426
Sale and purchase of stock -$34 $23
Net borrowings -$1181 -$2572
Total cash flows from financing -$723 -$910 -$1669 -$2987
Effect of exchange rate -$1 $2 -$1
Change in cash and equivalents $80 $40 -$790 $680
Fundamentals
Market cap $13.69B
Enterprise value N/A
Shares outstanding 298.00M
Revenue $9.27B
EBITDA N/A
EBIT N/A
Net Income $766.00M
Revenue Q/Q -1.17%
Revenue Y/Y N/A
P/E ratio 17.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.48
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.57
ROA 6.32%
ROE N/A
Debt/Equity 2.29
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio 0.43