Company logo

COP - ConocoPhillips

NYSE -> Energy -> Oil & Gas E&P
Houston, United States
Type: Equity

COP price evolution
COP
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $4294 $5574 $5635
Short term investments $1723 $487 $971
Net receivables $4815 $5307 $5458 $5474
Inventory $1496 $1447 $1443 $1398
Total current assets $13984 $13734 $13721 $14330
Long term investments $9304 $9132 $9130
Property, plant & equipment $70725 $70226 $69907 $70044
Goodwill & intangible assets
Total noncurrent assets $82260 $81627 $81594
Total investments $11027 $9619 $10101
Total assets $96699 $95994 $95348 $95924
Current liabilities
Accounts payable $5190 $5156 $5138 $5117
Deferred revenue
Short long term debt $1312 $1113 $1074
Total current liabilities $10765 $10324 $10163 $10005
Long term debt $16990 $17040 $17304 $17863
Total noncurrent liabilities $35925 $35860 $36640
Total debt $18352 $18417 $18937
Total liabilities $46818 $46249 $46023 $46645
Shareholders' equity
Retained earnings $63459 $62309 $60895 $59268
Other shareholder equity -$5857 -$5961 -$5916 -$5673
Total shareholder equity $49745 $49325 $49279
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5635 $6458 $5028 $2991
Short term investments $971 $2785 $1563 $4865
Net receivables $5474 $7088 $6670 $2754
Inventory $1398 $1219 $1208 $1002
Total current assets $14330 $18749 $16050 $12066
Long term investments $9130 $8225 $7113 $8131
Property, plant & equipment $70044 $64866 $64911 $39893
Goodwill & intangible assets
Total noncurrent assets $81594 $75080 $74611 $50552
Total investments $10101 $11010 $8676 $12996
Total assets $95924 $93829 $90661 $62618
Current liabilities
Accounts payable $5117 $6163 $5025 $2698
Deferred revenue
Short long term debt $1074 $417 $1200 $619
Total current liabilities $10005 $12847 $12021 $5366
Long term debt $17863 $16226 $18734 $14750
Total noncurrent liabilities $36640 $32979 $33234 $27403
Total debt $18937 $16643 $19934 $15369
Total liabilities $46645 $45826 $45255 $32769
Shareholders' equity
Retained earnings $59268 $53029 $40674 $35213
Other shareholder equity -$5673 -$6000 -$4950 -$5218
Total shareholder equity $49279 $48003 $45406 $29849
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $13041 $14476
Cost of revenue $7904
Gross Profit $6033 $6572
Operating activities
Research & development $112
Selling, general & administrative $178
Total operating expenses $3076 $2497
Operating income $4075
Income from continuing operations
EBIT $4013
Income tax expense $1176 $1257
Interest expense $280 $205
Net income
Net income $2052 $2551
Income (for common shares) $2551
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $58574 $82156 $19256
Cost of revenue $31742 $44341 $13176
Gross Profit $26832 $37815 $6080
Operating activities
Research & development $398 $564 $1457
Selling, general & administrative $705 $623 $430
Total operating expenses $9389 $8632 $8234
Operating income $17443 $29183 -$2154
Income from continuing operations
EBIT $17068 $29033 -$2380
Income tax expense $5331 $9548 -$485
Interest expense $780 $805 $806
Net income
Net income $10957 $18680 -$2701
Income (for common shares) $10957 $18680 -$2701
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $2329 $2551 $3007
Operating activities
Depreciation $2334 $2211 $2223
Business acquisitions & disposals $49 -$2724
Stock-based compensation
Total cash flows from operations $4919 $4985 $5263
Investing activities
Capital expenditures -$2969 -$2916 -$2883
Investments -$1199 $405 -$487
Total cash flows from investing -$8950 -$4151 -$2141 -$5852
Financing activities
Dividends paid -$2749 -$915 -$924 -$1408
Sale and purchase of stock -$1017 -$1386 -$1095
Net borrowings -$58 -$505 -$136
Total cash flows from financing -$7066 -$2043 -$2825 -$2639
Effect of exchange rate -$28 $4 -$73 $51
Change in cash and equivalents -$377 -$1271 -$54 -$3177
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $10957 $18680 $8079 -$2701
Operating activities
Depreciation $8270 $7504 $7208 $5521
Business acquisitions & disposals -$2724 $54 -$8185 $116
Stock-based compensation
Total cash flows from operations $19965 $28314 $16996 $4802
Investing activities
Capital expenditures -$11248 -$10159 -$5324 -$4715
Investments $1373 -$2629 $3091 -$658
Total cash flows from investing -$12000 -$8741 -$8544 -$4121
Financing activities
Dividends paid -$5583 -$5726 -$2359 -$1831
Sale and purchase of stock -$5452 -$8908 -$3478 -$897
Net borrowings $2408 -$3370 -$505 $46
Total cash flows from financing -$8661 -$18053 -$6335 -$2708
Effect of exchange rate -$99 -$224 -$34 -$20
Change in cash and equivalents -$795 $1296 $2083 -$2047
Fundamentals
Market cap $117.30B
Enterprise value N/A
Shares outstanding 1.15B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -12.28%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.95
Net debt/EBITDA N/A
Current ratio 1.30
Quick ratio 1.16