Company logo

COO - The Cooper Companies, Inc.

NYSE -> Healthcare -> Medical Instruments & Supplies
San Ramon, United States
Type: Equity

COO price evolution
COO
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Current assets
Cash $109.7 $112.4
Short term investments
Net receivables $717 $739 $688.7 $651
Inventory $802.7 $779.3 $775.4 $747.5
Total current assets $1951.5 $1926.7 $1859 $1793.9
Long term investments
Property, plant & equipment $2124.1 $1747.6 $1709.3 $1682.2
Goodwill & intangible assets $5564 $5558.2
Total noncurrent assets $10181.3 $10188.4
Total investments
Total assets $12315.2 $12108 $12047.4 $12032.6
Current liabilities
Accounts payable $260.5 $222 $230.7 $202.3
Deferred revenue $317.2 $310.3
Short long term debt $40.8 $41.7
Total current liabilities $1022.8 $969.5 $952.5 $964.9
Long term debt $2550.4 $2591.6 $2671.3 $2726.2
Total noncurrent liabilities $3213.3 $3291
Total debt $2632.4 $2713
Total liabilities $4231.8 $4182.8 $4243.7 $4337.5
Shareholders' equity
Retained earnings $7268.4 $7150.9 $7046.2 $6957.3
Other shareholder equity -$421.7 $7925.2 -$422.6 -$422
Total shareholder equity $7925 $7803.7
(in millions $) 1 Dec 2024 31 Dec 2023 1 Dec 2022 31 Dec 2021
Current assets
Cash $120.8 $138.2 $95.9
Short term investments
Net receivables $717 $609.7 $557.8 $515.3
Inventory $802.7 $735.6 $628.7 $585.6
Total current assets $1951.5 $1704.9 $1533.6 $1465.3
Long term investments
Property, plant & equipment $2124.1 $1632.6 $1663 $1604.6
Goodwill & intangible assets $5334.8 $5494.8 $3845.5
Total noncurrent assets $9954 $9958.7 $8140.9
Total investments
Total assets $12315.2 $11658.9 $11492.3 $9606.2
Current liabilities
Accounts payable $260.5 $352.1 $248.8 $301
Deferred revenue $307.8 $291.9
Short long term debt $45.4 $412.6 $118.6
Total current liabilities $1022.8 $969 $1280.2 $732.1
Long term debt $2550.4 $2523.8 $2350.8 $1627.8
Total noncurrent liabilities $3138.9 $3037.4 $1932.1
Total debt $2569.2 $2763.4 $1746.4
Total liabilities $4231.8 $4107.9 $4317.8 $2664.2
Shareholders' equity
Retained earnings $7268.4 $6876.1 $6584.9 $6202.1
Other shareholder equity -$421.7 -$453.8 -$466.8 -$341.3
Total shareholder equity $7550.8 $7174.5 $6941.8
(in millions $) 31 Jan 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Revenue
Total revenue $1002.8 $942.6 $931.6
Cost of revenue
Gross Profit $663 $631.2 $623.8
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $470.5 $469.5 $470.7
Operating income
Income from continuing operations
EBIT
Income tax expense $59 $41.1 $38.8
Interest expense -$28.5 -$31.4 -$31.1
Net income
Net income $104.7 $88.9 $81.2
Income (for common shares)
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Jan 2022
Revenue
Total revenue $3895.4 $3593.2 $3308.4
Cost of revenue $1235.3 $1168.8
Gross Profit $2595.7 $2357.9 $2139.6
Operating activities
Research & development $137.4 $110.3
Selling, general & administrative $1501.2 $1342.2
Total operating expenses $1890 $1824.8 $1632
Operating income $533.1 $507.6
Income from continuing operations
EBIT $518.2 $532.6
Income tax expense $190 $118.7 $89.5
Interest expense -$119.5 $105.3 $57.3
Net income
Net income $392.3 $294.2 $385.8
Income (for common shares) $294.2 $385.8
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$764.6 -$523 -$398.9 -$324.1
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $39.2 $67.6 $155.2 $212.3
Effect of exchange rate $2.9 $3.1 $1.7 $3.5
Change in cash and equivalents -$13.2 -$11.1 -$8.3 $14.4
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $294.2 $385.8 $2944.7
Operating activities
Depreciation $407.7 $378.3 $343.1
Business acquisitions & disposals -$56.5 -$1589.2 -$235.9
Stock-based compensation $62.1 $54.2 $43.8
Total cash flows from operations $607.5 $692.4 $738.6
Investing activities
Capital expenditures -$392.5 -$242 -$214.4
Investments
Total cash flows from investing -$764.6 -$449 -$1831.2 -$450.3
Financing activities
Dividends paid -$3 -$3 -$3
Sale and purchase of stock $9.9 -$79.2 $1.5
Net borrowings -$180.8 $1278.8 -$309.8
Total cash flows from financing $39.2 -$173.9 $1193.7 -$311.4
Effect of exchange rate $2.9 -$2.3 -$12.9 $2.9
Change in cash and equivalents -$13.2 -$17.7 $42 -$20.2
Fundamentals
Market cap $18.03B
Enterprise value N/A
Shares outstanding 199.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.91
Quick ratio 1.12