Company logo

COLD - Americold Realty Trust

NYSE -> Real Estate -> REIT—Industrial
Atlanta, United States
Type: Equity

COLD price evolution
COLD
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $44.2 $59.2 $60.39 $53.83
Short term investments
Net receivables $429.08 $407.43 $426.05 $424.54
Inventory
Total current assets $473.28 $466.63 $486.44 $478.37
Long term investments
Property, plant & equipment $5368.13 $5381.55 $5459.2 $5365.68
Goodwill & intangible assets $1665.4 $1675.09 $1691.42 $1920.23
Total noncurrent assets
Total investments $41.48 $38.8 $38.11 $36.25
Total assets $7802.45 $7788.18 $7869.25 $8013.72
Current liabilities
Accounts payable $570.82 $513.82 $568.76 $501.66
Deferred revenue $27.29 $29.09 $28.38 $29.86
Short long term debt
Total current liabilities $797.58 $745.74 $809.01 $746.7
Long term debt $3370.63 $3270.15 $3252.39 $3154.67
Total noncurrent liabilities
Total debt $3597.39 $3502.07 $3492.64 $3399.7
Total liabilities $4332.86 $4186.77 $4253.12 $4067.07
Shareholders' equity
Retained earnings -$2176.03 -$2048.98 -$1995.97 -$1706.59
Other shareholder equity -$14.31 -$4.53 -$16.64 $11.46
Total shareholder equity $3447.84 $3581.3 $3616.13 $3929.86
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $60.39 $53.06 $82.96 $621.05
Short term investments
Net receivables $426.05 $430.04 $380.01 $324.22
Inventory $30.72 $29.3 $27.04 $21.51
Total current assets $486.44 $512.4 $490.01 $1018.45
Long term investments $44.91
Property, plant & equipment $5459.2 $5424.97 $5549.68 $5162.82
Goodwill & intangible assets $1691.42 $1958.86 $2053.95 $1591.76
Total noncurrent assets
Total investments $38.11 $78.93 $37.46 $44.91
Total assets $7869.25 $8104.56 $8216.2 $7831.15
Current liabilities
Accounts payable $568.76 $557.54 $559.41 $552.55
Deferred revenue $28.38 $32.05 $26.14 $19.21
Short long term debt
Total current liabilities $809.01 $822.17 $850.14 $662.22
Long term debt $3252.39 $3317.98 $3119.57 $125.93
Total noncurrent liabilities
Total debt $3492.64 $3582.62 $3421.34 $3228.4
Total liabilities $4253.12 $4316.68 $4187.12 $4038.33
Shareholders' equity
Retained earnings -$1995.97 -$1415.2 -$1157.89 -$895.52
Other shareholder equity -$16.64 -$6.05 $4.52 -$4.38
Total shareholder equity $3616.13 $3773.42 $4021.01 $3790.44
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $660.96 $664.98 $679.29 $667.94
Cost of revenue $445.47 $454.14 $478.82
Gross Profit $215.48 $210.84 $209.84 $189.12
Operating activities
Research & development
Selling, general & administrative $59.45 $65.43 $52.38
Total operating expenses $152.12 $169 $151.86 $156.12
Operating income $63.37 $41.83 $33
Income from continuing operations
EBIT -$33.42 $45.16 $32.99
Income tax expense -$2.5 $1.99 -$0.6 -$0.49
Interest expense $33.18 $33.43 -$33.51 $35.57
Net income
Net income -$64.11 $9.74 -$226.84 -$2.09
Income (for common shares) -$64.11 $9.74 -$2.09
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2673.33 $2914.74 $1987.73
Cost of revenue $2218.77 $1436.23
Gross Profit $770.57 $695.96 $551.5
Operating activities
Research & development
Selling, general & administrative $231.07 $144.74
Total operating expenses $580.53 $608.09 $383.05
Operating income $87.87 $168.45
Income from continuing operations
EBIT $77.85 $109.09
Income tax expense -$2.27 -$18.84 -$6.93
Interest expense -$141.55 $116.13 $91.48
Net income
Net income -$336.21 -$19.44 $24.54
Income (for common shares) -$19.44 $24.54
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$64.11 $9.74 -$226.84 -$2.09
Operating activities
Depreciation $100.55 $102.62 $136.94 $89.73
Business acquisitions & disposals -$6.68 -$2.58 -$0.51 -$12.06
Stock-based compensation $6.06 $6.62 $5.78 $6.2
Total cash flows from operations $136.67 $61.99 $172.94 $110.44
Investing activities
Capital expenditures -$63.18 -$36.73 -$98.19 -$83.64
Investments
Total cash flows from investing -$69.86 -$39.31 -$98.69 -$95.7
Financing activities
Dividends paid $63.04 -$63.04 -$62.66 -$59.76
Sale and purchase of stock $0.08 $3.44 $0.91 $414.68
Net borrowings $149.32 $59.79 -$6.46 -$362.17
Total cash flows from financing -$84.72 -$22.47 -$69.34 -$7.45
Effect of exchange rate $2.91 -$1.39 $1.66 -$2.33
Change in cash and equivalents -$17.91 $0.2 $4.9 $7.29
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$336.21 -$19.44 -$30.45 $24.54
Operating activities
Depreciation $396.58 $331.45 $319.84 $215.89
Business acquisitions & disposals -$34.91 -$30.26 -$748.33 -$1885.01
Stock-based compensation $23.59 $27.14 $23.93 $17.9
Total cash flows from operations $366.15 $300 $273.06 $293.68
Investing activities
Capital expenditures -$322.17 -$318.23 -$490.87 -$322.16
Investments $3.03
Total cash flows from investing -$357.07 -$348.49 -$1239.2 -$2249.13
Financing activities
Dividends paid -$242.22 -$238.71 -$227.52 -$167.09
Sale and purchase of stock $418.61 $7.85 $482.51 $1585.41
Net borrowings -$173.3 $262.49 $204.99 $918.53
Total cash flows from financing -$0.28 $23.32 $431.49 $2329.9
Effect of exchange rate -$1.47 -$4.73 -$3.44 $5.98
Change in cash and equivalents $8.8 -$25.17 -$534.65 $374.46
Fundamentals
Market cap $7.64B
Enterprise value $11.19B
Shares outstanding 284.08M
Revenue $2.67B
EBITDA N/A
EBIT N/A
Net Income -$283.30M
Revenue Q/Q 1.75%
Revenue Y/Y -4.71%
P/E ratio -26.97
EV/Sales 4.19
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.86
P/B ratio 2.21
Book/Share 12.19
Cash/Share 0.16
EPS -$1.00
ROA -3.60%
ROE -7.77%
Debt/Equity 1.18
Net debt/EBITDA N/A
Current ratio 0.59
Quick ratio 0.59