Company logo

CNO - CNO Financial Group, Inc.

NYSE -> Financial Services -> Insurance—Life
Carmel, United States
Type: Equity

CNO price evolution
CNO
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $649.8 $889 $582.8 $561.9
Short term investments
Net receivables $3969 $4040.7 $4053.2 $4029.2
Inventory
Total current assets
Long term investments
Property, plant & equipment $85.3
Goodwill & intangible assets
Total noncurrent assets
Total investments $26211.4 $26140.4 $24697.6 $25350
Total assets $34939.7 $35102.5 $33507.4 $34053.9
Current liabilities
Accounts payable
Deferred revenue $226 $218.9 $221.2 $233.6
Short long term debt
Total current liabilities
Long term debt $3895.6 $4150.6 $4148 $3980.2
Total noncurrent liabilities
Total debt $3895.6 $4150.6 $4148 $3980.2
Total liabilities $32572 $32886.9 $31617.3 $32058.1
Shareholders' equity
Retained earnings $1995.7 $1899.8 $1880.4 $1730.3
Other shareholder equity -$1480.3 -$1576.8 -$1956.7 -$1733.5
Total shareholder equity $2367.7 $2215.6 $1890.1 $1995.8
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $889 $644.9 $731.7 $991.9
Short term investments
Net receivables $4040.7 $4241.7 $4354.3 $4584.3
Inventory
Total current assets
Long term investments
Property, plant & equipment $85.3 $46.6 $48.2 $55
Goodwill & intangible assets
Total noncurrent assets
Total investments $26140.4 $24342.4 $28926.1 $27584.3
Total assets $35102.5 $33339.2 $36204.4 $35339.9
Current liabilities
Accounts payable
Deferred revenue $218.9 $235 $246.7 $252.6
Short long term debt
Total current liabilities $90.7 $49.6 $52.3 $60
Long term debt $4150.6 $3882.9 $4001 $3931
Total noncurrent liabilities
Total debt $4150.6 $3882.9 $4001 $3930.5
Total liabilities $32886.9 $31938.4 $30944.7 $29855.7
Shareholders' equity
Retained earnings $1899.8 $1459 $1127.2 $752.3
Other shareholder equity -$1576.8 $934.6 $1947.1 $2186.1
Total shareholder equity $2215.6 $1400.8 $5259.7 $5484.2
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1156.5 $1181.8 $947.5 $1022.8
Cost of revenue $611.3 $365.2 $556.6
Gross Profit $545.2 $582.3 $466.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $338.8 $1045.4 $304.1 $312.5
Operating income $206.4 $278.2 $153.7
Income from continuing operations
EBIT $206.4 $278.2 $153.7
Income tax expense $33.9 $9.8 $48.3 $22.4
Interest expense $60.2 -$79 $62.6 $57.6
Net income
Net income $112.3 $36.3 $167.3 $73.7
Income (for common shares) $112.3 $167.3 $73.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4216.1 $3576.8 $4122.2 $3821.1
Cost of revenue $1658.3 $2190.7 $2157.9
Gross Profit $1918.5 $1931.5 $1663.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3572.7 $1264.2 $1268.4 $1210.1
Operating income $654.3 $663.1 $453.1
Income from continuing operations
EBIT $654.3 $663.1 $453.1
Income tax expense $80.3 $120.5 $126.7 $42.5
Interest expense -$217.3 $137 $95.4 $108.8
Net income
Net income $276.5 $396.8 $441 $301.8
Income (for common shares) $396.8 $441 $301.8
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $112.3 $36.3 $167.3 $73.7
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $94.6 $176.7 $182.8 $141.5
Investing activities
Capital expenditures
Investments -$21.1 $79.3 -$385.7 -$136.5
Total cash flows from investing -$23.6 $73 -$393.4 -$145.2
Financing activities
Dividends paid -$17.3 -$16.7 -$16.9 -$17.4
Sale and purchase of stock -$56 -$68.2 -$37.7 -$29.3
Net borrowings -$255.3 -$2.3 $202.4 -$21.7
Total cash flows from financing -$310.2 $56.5 $231.5 $43.5
Effect of exchange rate
Change in cash and equivalents -$239.2 $306.2 $20.9 $39.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $276.5 $396.8 $441 $301.8
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $582.9 $495.4 $598.3 $735.5
Investing activities
Capital expenditures
Investments -$835.7 -$1720.1 -$1450.8 -$568.6
Total cash flows from investing -$872.3 -$1781.3 -$1526.1 -$608.4
Financing activities
Dividends paid -$68.1 -$64.8 -$65.7 -$67
Sale and purchase of stock -$152.9 -$176.6 -$386.3 -$249.3
Net borrowings $339 -$120.7 $67 $141.9
Total cash flows from financing $533.5 $1199.1 $667.6 $210.1
Effect of exchange rate
Change in cash and equivalents $244.1 -$86.8 -$260.2 $337.2
Fundamentals
Market cap $3.07B
Enterprise value $6.31B
Shares outstanding 108.57M
Revenue $4.31B
EBITDA N/A
EBIT N/A
Net Income $389.60M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 7.88
EV/Sales 1.47
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.71
P/B ratio 0.80
Book/Share 35.44
Cash/Share 5.99
EPS $3.59
ROA 1.13%
ROE 18.40%
Debt/Equity 14.84
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A