(in millions $) | 29 Feb 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $3532 | $2458 | $2730 | |
Short term investments | ||||
Net receivables | $831 | $1378 | $1136 | $451 |
Inventory | $5545 | $6447 | $6411 | $6411 |
Total current assets | $36047 | $34323 | $33333 | $10056 |
Long term investments | $10304 | $8718 | $9354 | |
Property, plant & equipment | $1913 | $1681 | $1643 | $3328 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $46351 | $43041 | $42687 | $42687 |
Current liabilities | ||||
Accounts payable | $3611 | $3574 | $3937 | $3937 |
Deferred revenue | ||||
Short long term debt | $23721 | $21848 | $21003 | |
Total current liabilities | $32657 | $29370 | $29243 | $5655 |
Long term debt | $4433 | $4622 | $4861 | $24870 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $38237 | $35056 | $35187 | $35187 |
Shareholders' equity | ||||
Retained earnings | $9750 | $9134 | $8567 | $8567 |
Other shareholder equity | $8180 | -$2300 | -$2246 | |
Total shareholder equity | $8114 | $7985 | $7500 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $3405 | $5190 | $8017 | |
Short term investments | ||||
Net receivables | $380 | $21645 | $357 | $506 |
Inventory | $5545 | $4848 | $7190 | $5981 |
Total current assets | $10247 | $31622 | $33541 | $35166 |
Long term investments | $8754 | $446 | $529 | |
Property, plant & equipment | $3330 | $3281 | $5168 | $5441 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $14105 | |||
Total investments | ||||
Total assets | $46351 | $40075 | $49416 | $48719 |
Current liabilities | ||||
Accounts payable | $3690 | $6896 | $6357 | |
Deferred revenue | ||||
Short long term debt | $18941 | $227 | $742 | |
Total current liabilities | $10791 | $8864 | $21397 | $21816 |
Long term debt | $27326 | $23652 | $5178 | $6575 |
Total noncurrent liabilities | $37373 | |||
Total debt | ||||
Total liabilities | $38171 | $32516 | $42563 | $43690 |
Shareholders' equity | ||||
Retained earnings | $9866 | $4818 | $3279 | |
Other shareholder equity | $8180 | $7559 | -$2445 | -$2676 |
Total shareholder equity | $6927 | $6778 | $4907 |
(in millions $) | 29 Feb 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6792 | $5986 | $6567 | |
Cost of revenue | $4705 | $4059 | $4463 | |
Gross Profit | $2087 | $1927 | $2104 | |
Operating activities | ||||
Research & development | $275 | $266 | $269 | |
Selling, general & administrative | $478 | $462 | $485 | |
Total operating expenses | $5816 | $5122 | $5508 | |
Operating income | $976 | $864 | $1059 | |
Income from continuing operations | ||||
EBIT | $1074 | $943 | $1123 | |
Income tax expense | $58 | $171 | $192 | |
Interest expense | ||||
Net income | ||||
Net income | $616 | $567 | $706 | |
Income (for common shares) | $616 | $567 | $706 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $24687 | $23473 | $26032 | |
Cost of revenue | $22309 | |||
Gross Profit | $7849 | $5323 | $3723 | |
Operating activities | ||||
Research & development | $932 | |||
Selling, general & administrative | $1974 | |||
Total operating expenses | $2904 | $2445 | $25406 | |
Operating income | $626 | |||
Income from continuing operations | ||||
EBIT | $626 | |||
Income tax expense | $594 | $758 | -$50 | |
Interest expense | -$1345 | -$168 | ||
Net income | ||||
Net income | $2371 | $1867 | -$493 | |
Income (for common shares) | -$493 |
(in millions $) | 29 Feb 2024 | 8 Nov 2023 | 2 Aug 2023 | 30 Jul 2023 |
---|---|---|---|---|
Net income | $616 | $567 | $706 | |
Operating activities | ||||
Depreciation | $148 | $146 | $138 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1515 | $232 | -$139 | |
Investing activities | ||||
Capital expenditures | -$243 | -$177 | -$134 | |
Investments | ||||
Total cash flows from investing | -$1657 | -$795 | -$498 | -$2496 |
Financing activities | ||||
Dividends paid | -$527 | |||
Sale and purchase of stock | ||||
Net borrowings | -$4 | $1199 | $1273 | |
Total cash flows from financing | $1391 | $370 | $534 | $892 |
Effect of exchange rate | $45 | |||
Change in cash and equivalents | $4322 | $2979 | $3194 | -$1204 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $1723 | -$493 | ||
Operating activities | ||||
Depreciation | $871 | $906 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $4082 | $5529 | ||
Investing activities | ||||
Capital expenditures | -$2033 | -$1850 | ||
Investments | ||||
Total cash flows from investing | -$3699 | -$5255 | -$5001 | -$2750 |
Financing activities | ||||
Dividends paid | -$538 | -$412 | -$188 | -$8 |
Sale and purchase of stock | ||||
Net borrowings | -$1257 | $667 | ||
Total cash flows from financing | $2598 | $2268 | -$1445 | $659 |
Effect of exchange rate | $110 | -$233 | -$403 | $418 |
Change in cash and equivalents | -$84 | -$716 | -$2767 | $3856 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.10 |
Quick ratio | 0.93 |