Company logo

CNC - Centene Corporation

NYSE -> Healthcare -> Healthcare Plans
St. Louis, United States
Type: Equity

CNC price evolution
CNC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $17193 $18190 $17170 $15853
Short term investments $2459 $2241 $2212 $2135
Net receivables $15532 $15503 $13601 $15210
Inventory
Total current assets $32725 $41405 $34866 $35009
Long term investments $16286 $15234 $16108 $15833
Property, plant & equipment $2019 $2004 $2416 $2478
Goodwill & intangible assets $23659 $23835 $25236 $25566
Total noncurrent assets $43885 $42976 $47987 $47973
Total investments $18745 $17475 $18320 $17968
Total assets $84641 $84381 $82853 $82982
Current liabilities
Accounts payable $16420 $15081 $9868 $10781
Deferred revenue $715 $2356 $2373 $2398
Short long term debt $119 $113 $110 $97
Total current liabilities $36716 $36851 $31306 $32857
Long term debt $17710 $17888 $17896 $18223
Total noncurrent liabilities $21969 $22114 $25760 $24939
Total debt $17829 $18001 $18006 $18320
Total liabilities $58801 $58965 $57066 $57796
Shareholders' equity
Retained earnings $12043 $11998 $11529 $10471
Other shareholder equity -$652 -$1122 -$998 -$915
Total shareholder equity $25840 $25295 $25671 $25042
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $17193 $12074 $13118 $10800
Short term investments $2459 $2321 $1539 $1580
Net receivables $15532 $13272 $12238 $9696
Inventory
Total current assets $32725 $30128 $28497 $23393
Long term investments $16286 $14684 $14043 $12853
Property, plant & equipment $2019 $2432 $3391 $2774
Goodwill & intangible assets $23659 $25723 $27595 $27040
Total noncurrent assets $43885 $46742 $49878 $45326
Total investments $18745 $17005 $15582 $14433
Total assets $84641 $76870 $78375 $68719
Current liabilities
Accounts payable $16420 $9525 $8493 $7069
Deferred revenue $715 $478 $434 $523
Short long term debt $119 $82 $267 $97
Total current liabilities $36716 $1716 $25765 $21585
Long term debt $17710 $17938 $18571 $16682
Total noncurrent liabilities $21969 $24169 $25588 $21172
Total debt $17829 $18020 $18838 $16779
Total liabilities $58801 $52813 $51353 $42757
Shareholders' equity
Retained earnings $12043 $9341 $8139 $6792
Other shareholder equity -$652 -$1132 $77 $337
Total shareholder equity $25840 $24057 $26795 $25773
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $39460 $38042 $37608 $38889
Cost of revenue $33491 $33078 $34315
Gross Profit $3660 $4551 $4530 $4574
Operating activities
Research & development
Selling, general & administrative $3048 $3016 $3011
Total operating expenses $3803 $3816 $3359 $3356
Operating income $735 $1171 $1218
Income from continuing operations
EBIT $943 $1599 $1571
Income tax expense -$15 $293 $360 $261
Interest expense -$183 $181 $181 $180
Net income
Net income $45 $469 $1058 $1130
Income (for common shares) $469 $1058 $1130
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $153999 $144547 $125982 $111115
Cost of revenue $127891 $111783 $95899
Gross Profit $17315 $16656 $14199 $15216
Operating activities
Research & development
Selling, general & administrative $11589 $10166 $9867
Total operating expenses $13856 $15338 $12415 $12134
Operating income $1318 $1784 $3082
Income from continuing operations
EBIT $2627 $2489 $3515
Income tax expense $899 $760 $477 $979
Interest expense -$725 $665 $665 $728
Net income
Net income $2702 $1202 $1347 $1808
Income (for common shares) $1202 $1347 $1808
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $469 $1058 $1130
Operating activities
Depreciation $328 $304 $346
Business acquisitions & disposals $21 $226 $443
Stock-based compensation $50 $56 $61
Total cash flows from operations $1021 $2546 $4269
Investing activities
Capital expenditures -$136 -$215 -$225
Investments $550 -$435 -$471
Total cash flows from investing -$1191 $435 -$424 -$253
Financing activities
Dividends paid
Sale and purchase of stock -$763 -$384 -$423
Net borrowings $241 -$328 $287
Total cash flows from financing -$1658 -$524 -$750 -$183
Effect of exchange rate -$32 $26 -$9 $2
Change in cash and equivalents $5122 $958 $1363 $3835
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1202 $1347 $1808
Operating activities
Depreciation $1553 $1476 $1259
Business acquisitions & disposals $1017 -$466 -$3583
Stock-based compensation $234 $203 $281
Total cash flows from operations $6261 $4205 $5503
Investing activities
Capital expenditures -$1004 -$910 -$869
Investments -$2934 -$1942 -$2481
Total cash flows from investing -$1191 -$2921 -$3299 -$6955
Financing activities
Dividends paid
Sale and purchase of stock -$3026 -$297 -$626
Net borrowings -$1144 $1604 $839
Total cash flows from financing -$1658 -$4197 $1362 $260
Effect of exchange rate -$32 -$11 -$11 $18
Change in cash and equivalents $5122 -$868 $2257 -$1174
Fundamentals
Market cap $38.48B
Enterprise value $39.12B
Shares outstanding 534.48M
Revenue $154.00B
EBITDA N/A
EBIT N/A
Net Income $2.70B
Revenue Q/Q 10.96%
Revenue Y/Y 6.54%
P/E ratio 14.24
EV/Sales 0.25
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.25
P/B ratio 1.45
Book/Share 49.57
Cash/Share 32.17
EPS $5.06
ROA 3.23%
ROE 10.61%
Debt/Equity 2.28
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.89