(in millions $) | 29 Mar 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $763.04 | $726.01 | $830.72 | |
Short term investments | $169.15 | $183.09 | $159.36 | |
Net receivables | $73.26 | $83.01 | $68.12 | $67.79 |
Inventory | $61.27 | $61.27 | $66.57 | $54.44 |
Total current assets | $1117.66 | $1117.66 | $1056.72 | $1112.34 |
Long term investments | $4169.36 | $4279.66 | $4195.91 | |
Property, plant & equipment | $3446.8 | $3770.41 | $3898.68 | $3881.59 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5287.02 | $5287.02 | $5336.38 | $5308.25 |
Current liabilities | ||||
Accounts payable | $46.77 | $46.77 | $48.76 | $37.38 |
Deferred revenue | ||||
Short long term debt | $349.71 | $342.09 | $334.21 | |
Total current liabilities | $662.77 | $662.77 | $672.93 | $661.14 |
Long term debt | $2023.07 | $2023.07 | $2112.45 | $2124.83 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2904.49 | $2903.86 | $3013.64 | $3006.52 |
Shareholders' equity | ||||
Retained earnings | $1045.93 | $1045.93 | $962.89 | $923.19 |
Other shareholder equity | $22.02 | $45.86 | $38.03 | |
Total shareholder equity | $2382.53 | $2321.59 | $2302.56 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 28 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $838.06 | $276 | $143.92 | |
Short term investments | $47.37 | $16.15 | ||
Net receivables | $83.01 | $47.08 | $24.95 | $10.68 |
Inventory | $61.27 | $28.04 | $21.36 | $10.46 |
Total current assets | $1117.66 | $1014.62 | $426.12 | $192.05 |
Long term investments | $3881.61 | $3980.92 | $88.84 | |
Property, plant & equipment | $3770.41 | $3666.86 | $3650.19 | $2649.61 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $2619.37 | |||
Total investments | ||||
Total assets | $5287.02 | $4896.23 | $4407.04 | $3010.52 |
Current liabilities | ||||
Accounts payable | $46.77 | $18.16 | $18.86 | $7.58 |
Deferred revenue | ||||
Short long term debt | $320.11 | $289.04 | $150.58 | |
Total current liabilities | $662.77 | $423.09 | $370.03 | $206.97 |
Long term debt | $2023.07 | $2264.51 | $2269.41 | $1308.73 |
Total noncurrent liabilities | $1454.72 | |||
Total debt | ||||
Total liabilities | $2903.86 | $2735.79 | $2681.14 | $1661.7 |
Shareholders' equity | ||||
Retained earnings | $1045.93 | $746.66 | $341.48 | -$9.72 |
Other shareholder equity | $22.02 | $49.91 | -$2.23 | -$7.96 |
Total shareholder equity | $2156.95 | $1725.9 | $1348.82 |
(in millions $) | 29 Mar 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $494.85 | $494.85 | $400.37 | |
Cost of revenue | ||||
Gross Profit | $494.85 | $170.88 | $160.69 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $5.46 | |||
Total operating expenses | $388.82 | $64.85 | $68.48 | |
Operating income | $106.03 | |||
Income from continuing operations | ||||
EBIT | $106.1 | |||
Income tax expense | ||||
Interest expense | $0.9 | -$28.99 | ||
Net income | ||||
Net income | $96.59 | $96.59 | $53.29 | |
Income (for common shares) | $96.59 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1511.41 | $1113.86 | $460.32 | |
Cost of revenue | $140 | |||
Gross Profit | $622.54 | $780.14 | $320.32 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $32.63 | |||
Total operating expenses | $266.59 | $245.75 | $281.33 | |
Operating income | $178.99 | |||
Income from continuing operations | ||||
EBIT | $178.99 | |||
Income tax expense | ||||
Interest expense | -$91.35 | -$104.11 | -$70.5 | |
Net income | ||||
Net income | $354.68 | $523.89 | $8.88 | |
Income (for common shares) | -$21.59 |
(in millions $) | 29 Mar 2024 | 31 Jan 2024 | 30 Oct 2023 | 28 Jul 2023 |
---|---|---|---|---|
Net income | $96.59 | $63.25 | ||
Operating activities | ||||
Depreciation | $186.12 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $331.37 | |||
Investing activities | ||||
Capital expenditures | -$83.49 | |||
Investments | ||||
Total cash flows from investing | $79.09 | $79.09 | $112.42 | |
Financing activities | ||||
Dividends paid | -$71.87 | -$54.17 | ||
Sale and purchase of stock | ||||
Net borrowings | $1440.6 | $1468.96 | ||
Total cash flows from financing | -$396.81 | -$396.81 | -$295.78 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $763.04 | $13.65 | -$4.88 | $830.72 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 28 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $404.05 | $8.88 | ||
Operating activities | ||||
Depreciation | $147.39 | $108.83 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $466.49 | $274.28 | ||
Investing activities | ||||
Capital expenditures | -$992.09 | -$101.92 | ||
Investments | $33 | |||
Total cash flows from investing | $79.09 | $42.49 | -$787.46 | -$36.4 |
Financing activities | ||||
Dividends paid | -$71.87 | -$119.55 | -$65.47 | |
Sale and purchase of stock | ||||
Net borrowings | $2266.29 | -$165.13 | ||
Total cash flows from financing | -$396.81 | -$166.05 | $482.59 | -$241.86 |
Effect of exchange rate | ||||
Change in cash and equivalents | $13.65 | $458.03 | $132.08 | -$3.98 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 86.43% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.69 |
Quick ratio | 1.59 |