Company logo

CMRE - Costamare Inc.

NYSE -> Industrials -> Marine Shipping
Monaco, Monaco
Type: Equity

CMRE price evolution
CMRE
(in millions $) 30 Oct 2024 30 Jul 2024 29 Mar 2024 31 Jan 2024
Current assets
Cash $912.95 $763.04
Short term investments $190.25 $169.15
Net receivables $94.16 $112.8 $73.26 $83.01
Inventory $61.49 $54.22 $61.27 $61.27
Total current assets $1160.71 $1280.74 $1117.66 $1117.66
Long term investments $4074.89 $4169.36
Property, plant & equipment $3685.34 $3653.63 $3446.8 $3770.41
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5244.38 $5355.63 $5287.02 $5287.02
Current liabilities
Accounts payable $65.89 $61.28 $46.77 $46.77
Deferred revenue
Short long term debt $480.5 $349.71
Total current liabilities $704.61 $797.16 $662.77 $662.77
Long term debt $1857.33 $1925.15 $2023.07 $2023.07
Total noncurrent liabilities
Total debt
Total liabilities $2756.24 $2909.59 $2904.49 $2903.86
Shareholders' equity
Retained earnings $1263.64 $1201.86 $1045.93 $1045.93
Other shareholder equity $2.8 $27.36 $27.42 $22.02
Total shareholder equity $2445.68 $2382.53
(in millions $) 31 Jan 2024 31 Jan 2023 28 Mar 2022 30 Dec 2020
Current assets
Cash $763.04 $838.06 $276 $143.92
Short term investments $169.15 $47.37 $16.15
Net receivables $83.01 $47.08 $24.95 $10.68
Inventory $61.27 $28.04 $21.36 $10.46
Total current assets $1117.66 $1014.62 $426.12 $192.05
Long term investments $4169.36 $3881.61 $3980.92 $88.84
Property, plant & equipment $3770.41 $3666.86 $3650.19 $2649.61
Goodwill & intangible assets
Total noncurrent assets $2619.37
Total investments
Total assets $5287.02 $4896.23 $4407.04 $3010.52
Current liabilities
Accounts payable $46.77 $18.16 $18.86 $7.58
Deferred revenue
Short long term debt $349.71 $320.11 $289.04 $150.58
Total current liabilities $662.77 $423.09 $370.03 $206.97
Long term debt $2023.07 $2264.51 $2269.41 $1308.73
Total noncurrent liabilities $1454.72
Total debt
Total liabilities $2903.86 $2735.79 $2681.14 $1661.7
Shareholders' equity
Retained earnings $1045.93 $746.66 $341.48 -$9.72
Other shareholder equity $22.02 $49.91 -$2.23 -$7.96
Total shareholder equity $2382.53 $2156.95 $1725.9 $1348.82
(in millions $) 30 Oct 2024 30 Jul 2024 29 Mar 2024 31 Jan 2024
Revenue
Total revenue $544.64 $515.42 $494.85 $494.85
Cost of revenue
Gross Profit $171.72 $196.87 $494.85 $170.88
Operating activities
Research & development
Selling, general & administrative $5.46
Total operating expenses $73.58 $69.09 $388.82 $64.85
Operating income $106.03
Income from continuing operations
EBIT $106.1
Income tax expense
Interest expense -$21.67 -$26.61 $0.9
Net income
Net income $75.46 $91.29 $96.59 $96.59
Income (for common shares) $96.59
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $1511.41 $1113.86 $460.32
Cost of revenue $140
Gross Profit $622.54 $780.14 $320.32
Operating activities
Research & development
Selling, general & administrative $32.63
Total operating expenses $266.59 $245.75 $281.33
Operating income $178.99
Income from continuing operations
EBIT $178.99
Income tax expense
Interest expense -$91.35 -$104.11 -$70.5
Net income
Net income $354.68 $523.89 $8.88
Income (for common shares) -$21.59
(in millions $) 30 Oct 2024 31 Jul 2024 29 Mar 2024 31 Jan 2024
Net income $91.29 $96.59
Operating activities
Depreciation -$46.11 $186.12
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$71.72 $331.37
Investing activities
Capital expenditures $23.63 -$83.49
Investments
Total cash flows from investing -$8.85 -$111.77 $79.09 $79.09
Financing activities
Dividends paid -$54.48 -$71.87
Sale and purchase of stock
Net borrowings $1302.45 $1440.6
Total cash flows from financing -$348.52 -$130.44 -$396.81 -$396.81
Effect of exchange rate
Change in cash and equivalents $51.42 $912.95 $763.04 $13.65
(in millions $) 31 Jan 2024 31 Jan 2023 28 Mar 2022 30 Dec 2020
Net income $404.05 $8.88
Operating activities
Depreciation $147.39 $108.83
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $466.49 $274.28
Investing activities
Capital expenditures -$992.09 -$101.92
Investments $33
Total cash flows from investing $79.09 $42.49 -$787.46 -$36.4
Financing activities
Dividends paid -$71.87 -$119.55 -$65.47
Sale and purchase of stock
Net borrowings $2266.29 -$165.13
Total cash flows from financing -$396.81 -$166.05 $482.59 -$241.86
Effect of exchange rate
Change in cash and equivalents $13.65 $458.03 $132.08 -$3.98
Fundamentals
Market cap $1.49B
Enterprise value N/A
Shares outstanding 119.46M
Revenue $2.05B
EBITDA N/A
EBIT N/A
Net Income $359.93M
Revenue Q/Q 36.03%
Revenue Y/Y N/A
P/E ratio 4.15
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.73
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.01
ROA 6.80%
ROE N/A
Debt/Equity 1.22
Net debt/EBITDA N/A
Current ratio 1.65
Quick ratio 1.56