Company logo

CMC - Commercial Metals Company

NYSE -> Basic Materials -> Steel
Irving, United States
Type: Equity

CMC price evolution
CMC
(in millions $) 1 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $698.34 $638.26 $704.6
Short term investments
Net receivables $1158.95 $1182.27 $1118.51 $1216.35
Inventory $971.75 $1075.18 $1150.45 $1028.69
Total current assets $3292.77 $3239.63 $3198.09 $3243.83
Long term investments
Property, plant & equipment $2577.14 $2511.86 $2474.52 $2423.68
Goodwill & intangible assets $623.59 $629.53 $634.99
Total noncurrent assets $3470.6 $3464.18 $3451.34
Total investments
Total assets $6817.84 $6710.23 $6662.27 $6695.17
Current liabilities
Accounts payable $350.55 $303.06 $367.94 $343.83
Deferred revenue
Short long term debt $62.87 $35.59 $34
Total current liabilities $834.85 $764.95 $762.55 $786.96
Long term debt $1150.84 $1137.6 $1126.22 $1120.47
Total noncurrent liabilities $1686.21 $1677.03 $1678.24
Total debt $1200.47 $1161.8 $1154.47
Total liabilities $2518.06 $2451.17 $2439.58 $2465.19
Shareholders' equity
Retained earnings $4503.89 $4420.63 $4322.01 $4254.79
Other shareholder equity -$85.95 -$90.69 -$71.52 -$24.74
Total shareholder equity $4258.81 $4222.45 $4229.74
(in millions $) 1 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $592.33 $672.6 $497.75
Short term investments
Net receivables $1158.95 $1240.22 $1358.91 $1105.58
Inventory $971.75 $1035.58 $1169.7 $935.39
Total current assets $3292.77 $3144.16 $3441.47 $2736.83
Long term investments
Property, plant & equipment $2755.14 $2409.36 $1910.87 $1566.12
Goodwill & intangible assets $644.98 $506.42 $66.14
Total noncurrent assets $3494.94 $2795.56 $1901.84
Total investments
Total assets $6817.84 $6639.09 $6237.03 $4638.67
Current liabilities
Accounts payable $350.55 $364.39 $428.06 $450.72
Deferred revenue
Short long term debt $40.51 $388.8 $54.37
Total current liabilities $834.85 $843.71 $1356.99 $980.47
Long term debt $1150.84 $1114.28 $1113.25 $1015.41
Total noncurrent liabilities $1674.27 $1593.61 $1363.09
Total debt $1154.8 $1502.05 $1069.78
Total liabilities $2518.06 $2517.98 $2950.6 $2343.56
Shareholders' equity
Retained earnings $4503.89 $4097.26 $3312.44 $2162.93
Other shareholder equity -$85.95 -$3.78 -$114.45 -$84.82
Total shareholder equity $4120.87 $3286.2 $2294.88
(in millions $) 1 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1996.15 $1848.29 $2003.05
Cost of revenue $1552.05 $1604.07
Gross Profit $323.06 $296.24 $398.98
Operating activities
Research & development
Selling, general & administrative $167.44 $162.53
Total operating expenses $167.13 $167.44 $162.53
Operating income $128.8 $236.45
Income from continuing operations
EBIT $128.8 $236.45
Income tax expense $29.82 $31.07 $48.42
Interest expense -$12.14 $11.88 $11.76
Net income
Net income $103.93 $85.85 $176.27
Income (for common shares) $85.85 $176.27
(in millions $) 1 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $7925.97 $8799.53 $8913.48 $6729.76
Cost of revenue $6987.62 $7057.09 $5623.9
Gross Profit $1358.68 $1811.91 $1856.4 $1105.86
Operating activities
Research & development
Selling, general & administrative $643.53 $544.98 $496.31
Total operating expenses $665.08 $649.64 $274.49 $503.09
Operating income $1162.27 $1581.91 $602.76
Income from continuing operations
EBIT $1162.09 $1565.86 $585.92
Income tax expense $150.18 $262.21 $297.88 $121.15
Interest expense -$47.89 $40.13 $50.71 $51.9
Net income
Net income $485.49 $859.76 $1217.26 $412.87
Income (for common shares) $859.76 $1217.26 $412.87
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $119.44 $85.85 $176.27
Operating activities
Depreciation $70.69 $68.3 $69.19
Business acquisitions & disposals
Stock-based compensation $12.85 $14.99 $8.06
Total cash flows from operations $197.87 $88.96 $261.06
Investing activities
Capital expenditures -$82.03 -$93.78 -$66.99
Investments
Total cash flows from investing -$323 -$82.49 -$91.99 -$66.47
Financing activities
Dividends paid -$78.87 -$20.82 -$18.63 -$18.75
Sale and purchase of stock -$51.82 -$47.94 -$28.41
Net borrowings $17.06 -$7.49 -$17.33
Total cash flows from financing -$313.76 -$54.9 -$63.74 -$84.02
Effect of exchange rate $0.89 $0.13 -$0.44 $0.82
Change in cash and equivalents $263.84 $60.61 -$67.21 $111.39
(in millions $) 1 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $859.76 $1217.26 $412.87
Operating activities
Depreciation $218.83 $175.02 $167.61
Business acquisitions & disposals -$234.72 -$552.45 -$1.89
Stock-based compensation $60.53 $46.98 $43.68
Total cash flows from operations $1344.1 $700.31 $228.47
Investing activities
Capital expenditures -$605.66 -$134.84 -$157.74
Investments
Total cash flows from investing -$323 -$835.23 -$684.72 -$162.13
Financing activities
Dividends paid -$78.87 -$74.94 -$67.75 -$57.77
Sale and purchase of stock -$101.41 -$161.88 -$3.17
Net borrowings -$410.61 $404.39 -$48.48
Total cash flows from financing -$313.76 -$599.48 $165.31 -$109.39
Effect of exchange rate $0.89 $7.08 -$2.79 -$0.79
Change in cash and equivalents $263.84 -$83.53 $178.11 -$43.84
Fundamentals
Market cap $5.74B
Enterprise value N/A
Shares outstanding 114.10M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -9.64%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.94
Quick ratio 2.78