Company logo

CMA - Comerica Incorporated

NYSE -> Financial Services -> Banks—Regional
Dallas, United States
Type: Equity

CMA price evolution
CMA
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $9502 $8112 $10223 $10734
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $445 $410 $397 $399
Goodwill & intangible assets
Total noncurrent assets
Total investments $68693 $69430 $72884 $72934
Total assets $85834 $85706 $90761 $91127
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $6460 $7527 $12190 $13343
Long term debt $6206 $6049 $6961 $3067
Total noncurrent liabilities
Total debt $9771 $10861 $16519 $18100
Total liabilities $79428 $80734 $85166 $85133
Shareholders' equity
Retained earnings $11727 $11796 $11648 $11476
Other shareholder equity -$3048 -$4540 -$3756 -$3171
Total shareholder equity $6406 $4972 $5595 $5994
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9502 $6282 $22679 $15767
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $445 $400 $454 $459
Goodwill & intangible assets
Total noncurrent assets
Total investments $68693 $71961 $65880 $66543
Total assets $85834 $85406 $94616 $88129
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $6460 $2593 $1584 $1482
Long term debt $6206 $3024 $2796 $5728
Total noncurrent liabilities
Total debt $9771 $6235 $2796 $5728
Total liabilities $79428 $80225 $86719 $80079
Shareholders' equity
Retained earnings $11727 $11258 $10494 $9623
Other shareholder equity -$3048 -$3742 -$212 $168
Total shareholder equity $6406 $5181 $7897 $8050
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $882 $924 $960
Cost of revenue
Gross Profit $882 $960
Operating activities
Research & development
Selling, general & administrative $371 $379
Total operating expenses $555 $551
Operating income $327 $409
Income from continuing operations
EBIT $327 $409
Income tax expense $76 $83 $85
Interest expense
Net income
Net income $251 $266 $324
Income (for common shares) $244 $317
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3592 $3474 $2375
Cost of revenue
Gross Profit $3474 $2375
Operating activities
Research & development
Selling, general & administrative $1433 $1224
Total operating expenses $1998 $1784
Operating income $1476 $591
Income from continuing operations
EBIT $1476 $591
Income tax expense $263 $325 $117
Interest expense $182
Net income
Net income $854 $1151 $474
Income (for common shares) $1122 $459
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $33 $251 $273 $324
Operating activities
Depreciation $23 $22 $22 $20
Business acquisitions & disposals
Stock-based compensation $8 $9 $7 $28
Total cash flows from operations $1122 -$178 -$155 $462
Investing activities
Capital expenditures -$60 -$39 -$33 -$21
Investments $1755 $2918 -$115 -$987
Total cash flows from investing $1715 $2924 -$139 -$1006
Financing activities
Dividends paid -$97 -$92 -$94 -$88
Sale and purchase of stock $8 $2 $4 -$13
Net borrowings -$1247 -$5596 -$1458 $11805
Total cash flows from financing -$1447 -$4857 -$217 $4996
Effect of exchange rate
Change in cash and equivalents $1390 -$2111 -$511 $4452
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $881 $1151 $1168 $474
Operating activities
Depreciation $87 $92 $99 $108
Business acquisitions & disposals
Stock-based compensation $52 $60 $41 $24
Total cash flows from operations $1251 $638 $634 $928
Investing activities
Capital expenditures -$153 -$82 -$70 -$79
Investments $3571 -$9914 $1782 -$4549
Total cash flows from investing $3494 -$9952 $1723 -$4602
Financing activities
Dividends paid -$371 -$376 -$392 -$383
Sale and purchase of stock $1 -$15 -$695 -$195
Net borrowings $3504 $3711 -$2800 -$1746
Total cash flows from financing -$1525 -$7083 $4555 $13623
Effect of exchange rate
Change in cash and equivalents $3220 -$16397 $6912 $9949
Fundamentals
Market cap $6.68B
Enterprise value $6.95B
Shares outstanding 131.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.71
Book/Share 71.68
Cash/Share 72.04
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 12.40
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A