Company logo

CLX - The Clorox Company

NYSE -> Consumer Defensive -> Household & Personal Products
Oakland, United States
Type: Equity

CLX price evolution
CLX
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $355 $518 $367 $242
Short term investments
Net receivables $679 $581 $688 $678
Inventory $655 $710 $696 $735
Total current assets $1804 $1911 $1828 $1745
Long term investments
Property, plant & equipment $1668 $1645 $1691 $1674
Goodwill & intangible assets $1950 $1949 $1964 $1972
Total noncurrent assets $4104 $4080 $4117 $4073
Total investments
Total assets $5908 $5991 $5945 $5818
Current liabilities
Accounts payable $1649 $1678 $1659 $1722
Deferred revenue
Short long term debt $339 $435 $137 $226
Total current liabilities $2022 $2228 $1917 $1996
Long term debt $2790 $2768 $2787 $2799
Total noncurrent liabilities $3668 $3632 $3640 $3650
Total debt $3129 $3203 $2924 $3025
Total liabilities $5690 $5860 $5557 $5646
Shareholders' equity
Retained earnings $241 $299 $583 $415
Other shareholder equity -$359 -$494 -$493 -$498
Total shareholder equity $53 -$37 $220 $3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $367 $183 $319 $871
Short term investments
Net receivables $688 $681 $604 $648
Inventory $696 $755 $752 $454
Total current assets $1828 $1725 $1829 $2020
Long term investments $63
Property, plant & equipment $1691 $1676 $1634 $1394
Goodwill & intangible assets $1964 $2442 $2493 $2471
Total noncurrent assets $4117 $4433 $4505 $4193
Total investments
Total assets $5945 $6158 $6334 $6213
Current liabilities
Accounts payable $1659 $1469 $1675 $1329
Deferred revenue
Short long term debt $137 $315 $381 $64
Total current liabilities $1917 $1784 $2056 $1418
Long term debt $2787 $2788 $2785 $3058
Total noncurrent liabilities $3640 $3645 $3686 $3887
Total debt $2924 $3103 $3166 $3122
Total liabilities $5557 $5429 $5742 $5305
Shareholders' equity
Retained earnings $583 $1048 $1036 $3567
Other shareholder equity -$493 -$479 -$546 -$640
Total shareholder equity $220 $556 $411 $908
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1990 $2019 $1915
Cost of revenue $1124 $1157 $1115
Gross Profit $866 $862 $800
Operating activities
Research & development $32 $38 $35
Selling, general & administrative $508 $540 $517
Total operating expenses $704 $604 $1021
Operating income $162 $258 -$221
Income from continuing operations
EBIT $159 $253 -$223
Income tax expense $40 $56 -$36
Interest expense $26 $21 $24
Net income
Net income $93 $176 -$211
Income (for common shares) $93 $176 -$211
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $7389 $7107 $7341 $6721
Cost of revenue $4481 $4562 $4142 $3658
Gross Profit $2908 $2545 $3199 $3063
Operating activities
Research & development $138 $132 $149 $145
Selling, general & administrative $1917 $1663 $1794 $1644
Total operating expenses $2580 $1832 $2200 $1779
Operating income $328 $713 $999 $1284
Income from continuing operations
EBIT $316 $704 $990 $1284
Income tax expense $77 $136 $181 $246
Interest expense $90 $106 $99 $99
Net income
Net income $149 $462 $710 $939
Income (for common shares) $149 $462 $710 $939
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $93 $22 $176 -$211
Operating activities
Depreciation $57 $61 $62 $60
Business acquisitions & disposals
Stock-based compensation $16 $13 $13 $29
Total cash flows from operations $153 $20 $430 $341
Investing activities
Capital expenditures -$52 -$24 -$84 -$56
Investments
Total cash flows from investing -$33 -$23 -$81 -$55
Financing activities
Dividends paid -$149 -$149 -$146 -$146
Sale and purchase of stock -$7 $6 $23 $6
Net borrowings -$103 $298 -$89 -$71
Total cash flows from financing -$259 $155 -$227 -$211
Effect of exchange rate -$23 $1
Change in cash and equivalents -$162 $152 $122 $76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $149 $462 $710 $939
Operating activities
Depreciation $236 $224 $211 $180
Business acquisitions & disposals -$85
Stock-based compensation $73 $52 $50 $50
Total cash flows from operations $1158 $786 $1276 $1546
Investing activities
Capital expenditures -$228 -$251 -$331 -$254
Investments
Total cash flows from investing -$223 -$229 -$452 -$252
Financing activities
Dividends paid -$583 -$571 -$558 -$533
Sale and purchase of stock $33 -$20 -$802 -$86
Net borrowings -$188 -$83 $96
Total cash flows from financing -$753 -$689 -$1391 -$523
Effect of exchange rate -$6 $12 -$5
Change in cash and equivalents $182 -$138 -$555 $766
Fundamentals
Market cap $17.28B
Enterprise value $20.06B
Shares outstanding 124.08M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 16.03%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 41.95
Book/Share 3.32
Cash/Share 2.86
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 25.26
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.57