Company logo

CLS - Celestica Inc.

NYSE -> Technology -> Electronic Components
Toronto, Canada
Type: Equity

CLS price evolution
CLS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $2022.5 $1908.6 $1827 $1807.6
Inventory $1827.4 $1852.9 $1959.2 $2106.1
Total current assets $4468.7 $4431.9 $4326.8 $4512.6
Long term investments
Property, plant & equipment $646 $661.4 $648 $626.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5926.8 $5882.4 $5717.1 $5890.7
Current liabilities
Accounts payable $1392.5 $1365.6 $1388.1 $1298.2
Deferred revenue
Short long term debt
Total current liabilities $3036.8 $3011.1 $3046.9 $3219.5
Long term debt $883.4 $890 $778.4 $731.2
Total noncurrent liabilities
Total debt
Total liabilities $4107.1 $4079 $4005.6 $4122.2
Shareholders' equity
Retained earnings -$546.6 -$638.3 -$737.9 -$839.6
Other shareholder equity -$20.1 -$33.8 -$23.9 -$14.9
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $366.8 $364 $394 $463.8
Short term investments
Net receivables $1807.6 $1399.4 $1268.9 $1100.2
Inventory $2106.1 $2350.3 $1697 $1091.5
Total current assets $4512.6 $4327 $3435.3 $2737.2
Long term investments
Property, plant & equipment $626.7 $510.3 $452.5 $433.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5890.7 $5628 $4666.9 $3664.1
Current liabilities
Accounts payable $1298.2 $1440.8 $1238.3 $854.5
Deferred revenue
Short long term debt $17 $67.6
Total current liabilities $3219.5 $3055.2 $2253.5 $1578.2
Long term debt $731.2 $733.9 $646.2 $412.1
Total noncurrent liabilities
Total debt
Total liabilities $4122.2 $3950.3 $3203.9 $2255.1
Shareholders' equity
Retained earnings -$839.6 -$1076.6 -$1255.6 -$1368.8
Other shareholder equity -$14.9 -$5.7 -$26.8 -$15.2
Total shareholder equity $1463 $1409
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $2499.5 $2140.5
Cost of revenue
Gross Profit $259.1 $223.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $116.7 $103.1
Operating income
Income from continuing operations
EBIT
Income tax expense $33.7 $19.9
Interest expense -$16 -$14.5
Net income
Net income $91.7 $84.2
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $7961 $7250 $5634.7 $5748.1
Cost of revenue $5133.7 $5334.5
Gross Profit $778.5 $636.3 $501 $413.6
Operating activities
Research & development $38.4 $29.9
Selling, general & administrative $248.1 $237.7
Total operating expenses $380.1 $366.3 $5446.1 $5627.7
Operating income $188.6 $120.4
Income from continuing operations
EBIT $188.6 $120.4
Income tax expense $62 $58.1 $32.1 $29.6
Interest expense -$76.6 -$59.7 -$31.7 -$37.7
Net income
Net income $244.6 $145.5 $103.9 $60.6
Income (for common shares) $103.9 $60.6
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$161.5 -$110.5 -$40.4 -$122.4
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$209.4 -$80.1 -$153 -$311.4
Effect of exchange rate
Change in cash and equivalents $28.1 $63.6 -$62.3 -$4.1
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $103.9 $60.6
Operating activities
Depreciation $123.3 $120.9
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $226.8 $239.6
Investing activities
Capital expenditures -$52.2 -$52.8
Investments
Total cash flows from investing -$122.4 -$108.9 -$364.3 -$51
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $150 -$155.6
Total cash flows from financing -$311.4 -$208.5 $67.7 -$204.3
Effect of exchange rate
Change in cash and equivalents -$4.1 -$19.5 -$69.8 -$15.7
Fundamentals
Market cap $8.01B
Enterprise value N/A
Shares outstanding 116.36M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.47
Quick ratio 0.87