Merged with Omega Acquisition in Nov 2022
Company logo

CLR - Continental Resources, Inc.

NYSE -> Energy -> Oil & Gas E&P
Oklahoma City, United States
Type: Equity

CLR price evolution
CLR
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $1813.18 $553.26 $4.24 $20.87
Short term investments $14.15 $2.8 $3.56 $22.33
Net receivables $1927.02 $2181.8 $1878.65 $1398.35
Inventory $162.38 $175.25 $155.31 $105.57
Total current assets $3963.76 $2937.03 $2067.07 $1564.39
Long term investments $152.97 $65.75 $65.77
Property, plant & equipment $18274.73 $17906.87 $17493.48 $16991.83
Goodwill & intangible assets
Total noncurrent assets $18448.01 $17992.05 $17606.36 $17026.72
Total investments $167.12 $68.55 $69.33 $22.33
Total assets $22411.78 $20929.07 $19673.43 $18591.11
Current liabilities
Accounts payable $1891.93 $1629.45 $1469.55 $1209.49
Deferred revenue
Short long term debt $641.85 $641.52 $6.88 $4
Total current liabilities $3311.26 $2969.6 $2177.67 $1500.13
Long term debt $5683.93 $5683.37 $6584.3 $6840.37
Total noncurrent liabilities $8788.77 $8573.65 $9225.32 $9234.66
Total debt $6325.78 $6324.89 $6591.19 $6844.37
Total liabilities $12100.03 $11543.25 $11402.99 $10734.79
Shareholders' equity
Retained earnings $8872.93 $7961.41 $6854.18 $6340.21
Other shareholder equity
Total shareholder equity $9935.19 $9007.93 $7892.79 $7475.46
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $20.87 $47.47 $39.4 $282.75
Short term investments $22.33 $15.3 $15.61
Net receivables $1398.35 $702.49 $1041.49 $1012.41
Inventory $105.57 $72.16 $109.54 $88.54
Total current assets $1564.39 $852.54 $1207.02 $1412.36
Long term investments
Property, plant & equipment $16991.83 $13745.85 $14506.85 $13869.8
Goodwill & intangible assets
Total noncurrent assets $17026.72 $13780.55 $14520.89 $13885.59
Total investments $22.33 $15.3 $15.61
Total assets $18591.11 $14633.1 $15727.91 $15297.95
Current liabilities
Accounts payable $1209.49 $688.73 $1099.53 $1118.33
Deferred revenue
Short long term debt $4 $4.83 $6.13 $2.36
Total current liabilities $1500.13 $860.81 $1336.03 $1387.51
Long term debt $6840.37 $5536.01 $5329.51 $5765.99
Total noncurrent liabilities $9234.66 $7349.57 $7283.53 $7488.58
Total debt $6844.37 $5540.85 $5335.64 $5768.35
Total liabilities $10734.79 $8210.37 $8619.56 $8876.09
Shareholders' equity
Retained earnings $6340.21 $4847.65 $5463.22 $4706.14
Other shareholder equity $366.28 $366.68 $0.41
Total shareholder equity $7475.46 $6056.45 $6741.67 $6145.13
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $2447.23 $2650.47 $1816.24 $1926.97
Cost of revenue $462.92 $444.28 $379.06 $312.57
Gross Profit $1984.31 $2206.19 $1437.18 $1614.39
Operating activities
Research & development $2.81 $4.63 $13.02 $11.58
Selling, general & administrative $68.69 $62.57 $74.84 $66.81
Total operating expenses $574.2 $529.68 $570.97 $549.29
Operating income $1410.12 $1676.52 $866.22 $1065.1
Income from continuing operations
EBIT $1407.21 $1670.25 $861.4 $1037.09
Income tax expense $323.39 $389.27 $191.08 $228.61
Interest expense $70.72 $72.24 $72.56 $65.8
Net income
Net income $1013.11 $1208.75 $597.76 $742.67
Income (for common shares) $1013.11 $1208.75 $597.76 $742.67
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $5719.32 $2586.47 $4631.95 $4709.59
Cost of revenue $1057.74 $766.97 $1061.52 $956.79
Gross Profit $4661.58 $1819.5 $3570.43 $3752.8
Operating activities
Research & development $21.05 $17.73 $14.67 $7.64
Selling, general & administrative $233.63 $196.57 $195.3 $183.57
Total operating expenses $2199.9 $2373.39 $2313.02 $2159.08
Operating income $2461.68 -$553.89 $1257.41 $1593.72
Income from continuing operations
EBIT $2432.3 -$507.82 $1257.71 $1588.45
Income tax expense $519.73 -$169.19 $212.69 $307.1
Interest expense $251.6 $258.24 $269.38 $293.03
Net income
Net income $1660.97 -$596.87 $775.64 $988.32
Income (for common shares) $1660.97 -$596.87 $775.64 $988.32
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income $1013.11 $1208.75 $597.76 $742.67
Operating activities
Depreciation $487.56 $448.46 $459.29 $447.98
Business acquisitions & disposals -$87.88 -$0.85 -$64.93
Stock-based compensation $16.66 $14.84 $29.26 $18.25
Total cash flows from operations $2221.7 $1737.66 $1504.62 $1245.2
Investing activities
Capital expenditures -$761.08 -$806.51 -$976.07 -$3865.74
Investments
Total cash flows from investing -$848.96 -$807.37 -$1040.99 -$3865.74
Financing activities
Dividends paid -$100.18 -$100.34 -$83.23 -$71.84
Sale and purchase of stock -$0.92 -$6.94 -$125.88 -$61.29
Net borrowings -$2.4 -$267.51 -$265.68 $2075.13
Total cash flows from financing -$112.81 -$381.28 -$480.25 $1947.77
Effect of exchange rate
Change in cash and equivalents $1259.92 $549.02 -$16.62 -$672.78
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $1660.97 -$596.87 $775.64 $988.32
Operating activities
Depreciation $1893.11 $1882.46 $2019.7 $1859.12
Business acquisitions & disposals
Stock-based compensation $63.17 $64.61 $52.04 $47.24
Total cash flows from operations $3973.85 $1422.3 $3115.69 $3456.01
Investing activities
Capital expenditures -$4989.55 -$1511.36 -$2771.96 -$2860.17
Investments
Total cash flows from investing -$4989.55 -$1511.36 -$2771.96 -$2860.17
Financing activities
Dividends paid -$165.9 -$18.46 -$18.38
Sale and purchase of stock -$136.73 -$134.25 -$212.18 -$16.89
Net borrowings $1282.67 $236.53 -$451.52 -$602.52
Total cash flows from financing $989.09 $97.12 -$587.11 -$356.93
Effect of exchange rate $0.03 -$0.06
Change in cash and equivalents -$26.6 $8.07 -$243.35 $238.85
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 363.02M
Revenue $8.84B
EBITDA $6.82B
EBIT $4.98B
Net Income $3.56B
Revenue Q/Q 82.44%
Revenue Y/Y 90.95%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 27.37
Cash/Share 4.99
EPS $9.81
ROA 17.46%
ROE 41.53%
Debt/Equity 1.44
Net debt/EBITDA 1.51
Current ratio 1.20
Quick ratio 1.15