Company logo

CLDT - Chatham Lodging Trust

NYSE -> Real Estate -> REIT—Hotel & Motel
West Palm Beach, United States
Type: Equity

CLDT price evolution
CLDT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $85.75 $89.98 $47.7 $35.75
Short term investments
Net receivables $4.38 $5.2 $5.71 $4.55
Inventory
Total current assets $76.29 $83 $48.21 $36.65
Long term investments
Property, plant & equipment $1245.77 $1260.24 $1268.68 $1277.12
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1343.93 $1365.99 $1336.66 $1331.86
Current liabilities
Accounts payable $34.67 $41.16 $35.29 $31.9
Deferred revenue
Short long term debt
Total current liabilities $55.48 $62.07 $56.31 $53.85
Long term debt $484.08 $486.07 $465.86 $468.75
Total noncurrent liabilities
Total debt $504.88 $506.99 $486.88 $490.7
Total liabilities $539.55 $548.14 $522.17 $522.6
Shareholders' equity
Retained earnings -$271.65 -$257.26 -$259.18 -$262.92
Other shareholder equity
Total shareholder equity $776.06 $790.42 $788.48 $784.71
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $85.75 $45.15 $29.87 $31.45
Short term investments
Net receivables $4.38 $5.18 $3 $1.69
Inventory
Total current assets $76.29 $34.88 $24.98 $25.1
Long term investments
Property, plant & equipment $1245.77 $1283.55 $1302.86 $1285.82
Goodwill & intangible assets
Total noncurrent assets
Total investments $67.55 $43.65
Total assets $1343.93 $1343.74 $1410.7 $1370.26
Current liabilities
Accounts payable $34.67 $28.53 $29.52 $25.84
Deferred revenue
Short long term debt
Total current liabilities $55.48 $55.86 $52.22 $49.1
Long term debt $484.08 $469.88 $544.29 $595.45
Total noncurrent liabilities
Total debt $504.88 $491.99 $566.99 $632
Total liabilities $539.55 $548.84 $596.51 $677.8
Shareholders' equity
Retained earnings -$271.65 -$252.66 -$251.1 -$228.72
Other shareholder equity $14.71
Total shareholder equity $776.06 $794.89 $797.5 $677.75
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $72.28 $86.74 $84.48 $67.61
Cost of revenue $25.21 $26.99 $23.32 $22.92
Gross Profit $47.06 $59.75 $61.16 $44.7
Operating activities
Research & development
Selling, general & administrative $11.61 $11.72 $11.92 $11.15
Total operating expenses $41.33 $36.13 $36.13 $34.49
Operating income $5.74 $23.62 $25.03 $10.2
Income from continuing operations
EBIT -$1.58 $14.18 $15.59 $1.59
Income tax expense
Interest expense $7.4 $6.85 $6.44 $6.44
Net income
Net income -$8.98 $7.33 $9.14 -$4.85
Income (for common shares) -$10.97 $5.34 $7.16 -$6.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $311.11 $294.85 $203.97 $144.92
Cost of revenue $98.43 $89.23 $66.34 $54.82
Gross Profit $212.68 $205.62 $137.63 $90.1
Operating activities
Research & development
Selling, general & administrative $46.4 $43.42 $36.18 $28.3
Total operating expenses $148.09 $135.28 $130.54 $114.53
Operating income $64.59 $70.34 $7.1 -$24.43
Income from continuing operations
EBIT $29.77 $36.26 $6.05 -$47.9
Income tax expense
Interest expense $27.13 $26.45 $24.46 $28.12
Net income
Net income $2.64 $9.8 -$18.41 -$76.02
Income (for common shares) -$5.31 $1.85 -$22.39 -$76.02
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$8.98 $7.33 $9.14 -$4.85
Operating activities
Depreciation $14.59 $14.63 $14.62 $14.2
Business acquisitions & disposals
Stock-based compensation $1.55 $1.55 $1.55 $1.45
Total cash flows from operations $10.12 $33.58 $27.99 $4.75
Investing activities
Capital expenditures -$6.68 -$5.83 -$7.5 -$8.1
Investments
Total cash flows from investing -$6.68 -$5.83 -$7.5 -$8.1
Financing activities
Dividends paid -$3.56 -$3.56 -$3.56 -$3.54
Sale and purchase of stock $0.01 $0.01 $0.02 $0.01
Net borrowings -$2.14 $20.07 -$3.01 -$0.54
Total cash flows from financing -$7.67 $14.53 -$8.54 -$6.05
Effect of exchange rate
Change in cash and equivalents -$4.23 $42.28 $11.95 -$9.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2.64 $9.8 -$18.41 -$76.02
Operating activities
Depreciation $58.04 $59.12 $53.97 $53.63
Business acquisitions & disposals $0.4 $2.8
Stock-based compensation $6.12 $5.55 $4.82 $4.88
Total cash flows from operations $76.44 $71.53 $28.78 -$19.96
Investing activities
Capital expenditures -$28.11 $29.56 -$104.74 $26.81
Investments
Total cash flows from investing -$28.11 $29.96 -$101.94 $26.81
Financing activities
Dividends paid -$14.21 -$0.15 -$0.28 -$16.24
Sale and purchase of stock $0.06 -$0.05 $23.79 $0.18
Net borrowings $14.37 -$78.06 -$65.54 $20.53
Total cash flows from financing -$7.73 -$86.21 $71.58 $4.43
Effect of exchange rate
Change in cash and equivalents $40.6 $15.28 -$1.58 $11.27
Fundamentals
Market cap $458.31M
Enterprise value $877.44M
Shares outstanding 48.86M
Revenue $311.11M
EBITDA $87.81M
EBIT $29.77M
Net Income $2.64M
Revenue Q/Q 2.78%
Revenue Y/Y 5.51%
P/E ratio 173.34
EV/Sales 2.82
EV/EBITDA 9.99
EV/EBIT 29.47
P/S ratio 1.47
P/B ratio 0.59
Book/Share 15.88
Cash/Share 1.75
EPS $0.05
ROA 0.20%
ROE 0.34%
Debt/Equity 0.70
Net debt/EBITDA 5.17
Current ratio 1.38
Quick ratio 1.38