Company logo

CI - Cigna Corporation

NYSE -> Healthcare -> Healthcare Plans
Bloomfield, United States
Type: Equity

CI price evolution
CI
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $6788 $8439 $7822
Short term investments $1068 $1108 $925
Net receivables $27846 $29706 $25235 $22557
Inventory $5083 $5173 $4630 $5645
Total current assets $49222 $46215 $43357 $37351
Long term investments $15944 $16025 $17985
Property, plant & equipment $3594 $3551 $3607 $3695
Goodwill & intangible assets $74434 $74749 $75122
Total noncurrent assets $109231 $109762 $115410
Total investments $17012 $17133 $18910
Total assets $157639 $155446 $153119 $152761
Current liabilities
Accounts payable $8515 $36778 $32402 $28368
Deferred revenue
Short long term debt $1717 $1715 $2775
Total current liabilities $57060 $55373 $51977 $48716
Long term debt $30230 $30175 $31053 $28155
Total noncurrent liabilities $58546 $59792 $57694
Total debt $31892 $32768 $30930
Total liabilities $115544 $113919 $111769 $106410
Shareholders' equity
Retained earnings $42480 $42132 $40978 $41652
Other shareholder equity -$2163 -$2442 -$2324 -$1864
Total shareholder equity $41332 $41181 $46223
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7822 $5924 $5081 $10182
Short term investments $925 $905 $920 $1331
Net receivables $22557 $21961 $20041 $17391
Inventory $5645 $4777 $3722 $3165
Total current assets $37351 $30120 $36134 $27799
Long term investments $17985 $16288 $18438 $23262
Property, plant & equipment $3695 $4149 $3692 $4205
Goodwill & intangible assets $75122 $78303 $79913 $79827
Total noncurrent assets $115410 $113812 $118755 $127652
Total investments $18910 $17193 $19358 $24593
Total assets $152761 $143932 $154889 $155451
Current liabilities
Accounts payable $28368 $7775 $21964 $18825
Deferred revenue
Short long term debt $2775 $2993 $2545 $3374
Total current liabilities $48716 $36190 $43572 $36022
Long term debt $28155 $28100 $31125 $29545
Total noncurrent liabilities $57694 $57752 $64133 $69043
Total debt $30930 $31093 $33670 $32919
Total liabilities $106410 $99060 $107705 $105065
Shareholders' equity
Retained earnings $41652 $37874 $32593 $28575
Other shareholder equity -$1864 -$1075 -$884 -$861
Total shareholder equity $46223 $44872 $47112 $50321
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $63694 $57255
Cost of revenue $50871
Gross Profit $6602 $6384
Operating activities
Research & development
Selling, general & administrative $3705
Total operating expenses $3949 $4128
Operating income $2256
Income from continuing operations
EBIT $336
Income tax expense $367 $291
Interest expense -$1297 $322
Net income
Net income $739 -$277
Income (for common shares) -$277
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $195265 $180516 $160401
Cost of revenue $170088 $157040 $136194
Gross Profit $25177 $23476 $24207
Operating activities
Research & development
Selling, general & administrative $14822 $13186 $14072
Total operating expenses $16641 $13400 $16054
Operating income $8536 $10076 $8153
Income from continuing operations
EBIT $6751 $9503 $12275
Income tax expense $141 $1607 $2379
Interest expense $1446 $1228 $1438
Net income
Net income $5164 $6668 $8458
Income (for common shares) $5164 $6668 $8458
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1548 -$277 $1029
Operating activities
Depreciation $738 $741 $765
Business acquisitions & disposals -$4
Stock-based compensation
Total cash flows from operations $265 $4840 $1467
Investing activities
Capital expenditures -$370 -$300 -$365
Investments -$32 -$83 $144
Total cash flows from investing -$1911 -$640 -$495 -$440
Financing activities
Dividends paid -$1183 -$392 -$401 -$358
Sale and purchase of stock -$950 -$3841 -$470
Net borrowings -$893 $1888 -$286
Total cash flows from financing -$4399 -$2309 -$2529 -$1250
Effect of exchange rate $6 -$3 -$9 $14
Change in cash and equivalents -$1153 -$2687 $1807 -$209
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5164 $6668 $5365 $8458
Operating activities
Depreciation $3035 $2937 $2923 $2802
Business acquisitions & disposals -$434 $4835 -$1894 $5453
Stock-based compensation
Total cash flows from operations $11813 $8656 $7191 $10350
Investing activities
Capital expenditures -$1573 -$1295 -$1154 -$1094
Investments -$2835 -$272 -$660 -$1406
Total cash flows from investing -$5174 $3098 -$3611 $2976
Financing activities
Dividends paid -$1450 -$1384 -$1341
Sale and purchase of stock -$2097 -$7218 -$7416 -$3666
Net borrowings -$278 -$2559 $521 -$4736
Total cash flows from financing -$4294 -$11240 -$8212 -$8533
Effect of exchange rate $16 -$86 -$65 $41
Change in cash and equivalents $2361 $428 -$4697 $4834
Fundamentals
Market cap $90.11B
Enterprise value N/A
Shares outstanding 279.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 29.86%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.30
Net debt/EBITDA N/A
Current ratio 0.86
Quick ratio 0.77