Company logo

CHWY - Chewy, Inc.

NYSE -> Consumer Cyclical -> Internet Retail
Dania Beach, United States
Type: Equity

CHWY price evolution
CHWY
(in millions $) 27 Nov 2024 28 Aug 2024 30 Jul 2024 28 Feb 2024
Current assets
Cash $694.46 $1134.63
Short term investments $0.49 $3.49
Net receivables $193.21 $200.98 $172.21 $154.04
Inventory $858.55 $803.34 $752.34 $719.27
Total current assets $1615.72 $1753.23 $2126.16 $2104.35
Long term investments
Property, plant & equipment $985.77 $990.87 $991.15 $995.91
Goodwill & intangible assets $39.44 $39.44
Total noncurrent assets $1349.26 $1074.89
Total investments $0.49 $3.49
Total assets $2957.9 $3102.49 $3201.05 $3186.85
Current liabilities
Accounts payable $1229.13 $1179.81 $1143.72 $1104.94
Deferred revenue
Short long term debt
Total current liabilities $2179.22 $2055.18 $1996.12 $2110.88
Long term debt $517.27 $519.31
Total noncurrent liabilities $560.56 $562.01
Total debt $517.27 $519.31
Total liabilities $2734.47 $2615.74 $2558.13 $2676.61
Shareholders' equity
Retained earnings -$1605.71 -$1609.64 -$1908.76 -$1975.65
Other shareholder equity $0.66 $0.35 -$0 -$0.41
Total shareholder equity $486.75 $642.92
(in millions $) 31 Dec 2023 1 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $602.23 $330.44 $603.08 $563.35
Short term investments $531.78 $346.94
Net receivables $154.04 $126.35 $123.51 $122.57
Inventory $719.27 $675.52 $560.43 $513.3
Total current assets $2104.35 $1520.32 $1323.53 $1226.78
Long term investments
Property, plant & equipment $995.91 $902.16 $739.86 $507.23
Goodwill & intangible assets $39.44 $39.44
Total noncurrent assets $1082.5 $994.75 $762.75 $514.13
Total investments $531.78 $346.94
Total assets $3186.85 $2515.08 $2086.28 $1740.91
Current liabilities
Accounts payable $1104.94 $1030.88 $883.32 $778.37
Deferred revenue
Short long term debt
Total current liabilities $2110.88 $1769.35 $1644.88 $1380.86
Long term debt $527.79 $471.76 $410.17 $328.23
Total noncurrent liabilities $565.73 $531.77 $426.67 $362.05
Total debt $527.79 $471.76 $410.17 $328.23
Total liabilities $2676.61 $2301.12 $2071.55 $1742.91
Shareholders' equity
Retained earnings -$1975.65 -$1961.54 -$2010.78 -$1936.96
Other shareholder equity -$0.41
Total shareholder equity $510.24 $213.96 $14.74 -$2
(in millions $) 30 Oct 2025 30 Jul 2025 27 Nov 2024 28 Aug 2024
Revenue
Total revenue $2877.64 $2858.59
Cost of revenue
Gross Profit $843.87 $843.84
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $818.24 $811.79
Operating income
Income from continuing operations
EBIT
Income tax expense $25.57 -$252.6
Interest expense $3.9 $12.92
Net income
Net income $3.93 $299.12
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11147.72 $10098.94 $8890.77 $7146.26
Cost of revenue $7986.2 $7268.03 $6517.19 $5325.46
Gross Profit $3161.52 $2830.91 $2373.58 $1820.81
Operating activities
Research & development
Selling, general & administrative $3185.14 $2775.15 $2445.76 $1911.27
Total operating expenses $3185.14 $2775.15 $2445.76 $1911.27
Operating income -$23.63 $55.75 -$72.18 -$90.46
Income from continuing operations
EBIT -$10.27 $42.59 -$72.18 -$90.46
Income tax expense $8.65 $2.65
Interest expense -$58.5 -$9.29 $1.64 $2.02
Net income
Net income $39.58 $49.23 -$73.82 -$92.49
Income (for common shares) $39.58 $49.23 -$73.82 -$92.49
(in millions $) 27 Nov 2024 28 Aug 2024 28 May 2024 28 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $445.48 $477.18 $505.7 -$287.36
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$929.74 -$590.06 -$55.07 $71.6
Effect of exchange rate -$0.15 -$0.23 -$0.17
Change in cash and equivalents -$95.6 $92.23 $532.4 $270.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $39.58 $49.23 -$73.82 -$92.49
Operating activities
Depreciation $147.51 $122.78 $87.97 $61.66
Business acquisitions & disposals -$0.37 -$40.03 -$10.09 $9.05
Stock-based compensation $239.11 $158.12 $77.77 $121.27
Total cash flows from operations $486.21 $349.57 $191.74 $132.75
Investing activities
Capital expenditures -$143.28 -$230.29 -$183.19 -$130.74
Investments -$143.71 -$343.76
Total cash flows from investing -$287.36 -$615.48 -$193.27 -$123.69
Financing activities
Dividends paid
Sale and purchase of stock $82.57 $318.39
Net borrowings -$0.51 -$0.67 -$0.86 -$0.7
Total cash flows from financing $71.6 -$6.73 $41.27 $342.2
Effect of exchange rate $0.14
Change in cash and equivalents $270.59 -$272.64 $39.73 $351.26
Fundamentals
Market cap $13.58B
Enterprise value N/A
Shares outstanding 408.05M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.25
Net debt/EBITDA N/A
Current ratio 0.74
Quick ratio 0.35