Acquired by Sycamore Partners in Jan 2024
Company logo

CHS - Chico's FAS, Inc.

NYSE -> Consumer Cyclical -> Apparel Retail
Fort Myers, United States
Type: Equity

CHS price evolution
CHS
(in millions $) 30 Oct 2024 31 Jan 2024 29 Aug 2023 29 May 2023
Current assets
Cash $101.94 $129.01
Short term investments $24.7 $21.72
Net receivables $9.18 $9.72 $9.2
Inventory $342.72 $300.15 $293.8
Total current assets $529.63 $514.3 $476.8
Long term investments
Property, plant & equipment $667.87 $657.87 $648.8
Goodwill & intangible assets $21.36 $21.36
Total noncurrent assets $735.08 $721.64
Total investments $24.7 $21.72
Total assets $1264.71 $1235.95 $1174.1
Current liabilities
Accounts payable $153.4 $152.83 $136.9
Deferred revenue
Short long term debt $150.05 $152.93
Total current liabilities $442.34 $423.9 $429
Long term debt $24 $24 $24
Total noncurrent liabilities $399.78 $396.79
Total debt $547.88 $547.9
Total liabilities $842.12 $820.69 $821.2
Shareholders' equity
Retained earnings $419.29 $414.25 $354.9
Other shareholder equity -$0.09 -$0.12 -$0.1
Total shareholder equity $422.6 $415.26
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $153.38 $115.11 $90.79
Short term investments $24.68 $18.56
Net receivables $11.87 $20.83 $58.14
Inventory $276.84 $323.39 $203.98
Total current assets $515.36 $494.06 $402.04
Long term investments
Property, plant & equipment $627.49 $658.41 $827.43
Goodwill & intangible assets $21.36 $21.36 $21.36
Total noncurrent assets $672.48 $702.77 $872.84
Total investments $24.68 $18.56
Total assets $1187.84 $1196.84 $1274.88
Current liabilities
Accounts payable $156.26 $180.83 $116.51
Deferred revenue
Short long term debt $153.2 $172.51 $194.55
Total current liabilities $451.16 $487.38 $431.79
Long term debt $49 $480.08 $664.8
Total noncurrent liabilities $401.05 $487.95 $677.97
Total debt $551.61 $652.59 $859.35
Total liabilities $852.21 $975.33 $1109.76
Shareholders' equity
Retained earnings $315.02 $206.02 $159.76
Other shareholder equity -$0.16 $0.06
Total shareholder equity $335.63 $221.5 $165.12
(in millions $) 30 Oct 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Revenue
Total revenue $505.13 $545.13 $534.7
Cost of revenue
Gross Profit $196.45 $216.9 $225
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $178.64 $170.36 $171.7
Operating income
Income from continuing operations
EBIT
Income tax expense $5.1 -$13.2 $12.8
Interest expense -$0.39 -$0.42 -$0.6
Net income
Net income $5.04 $59.24 $39.8
Income (for common shares)
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $2142.02 $1809.93 $1324.05 $2037.88
Cost of revenue $1303.58 $1145.93 $1139.88 $1336
Gross Profit $838.44 $664 $184.17 $701.88
Operating activities
Research & development
Selling, general & administrative $696.3 $597.42 $526.77 $713.95
Total operating expenses $696.3 $597.42 $641.12 $713.95
Operating income $142.15 $66.58 -$456.94 -$12.07
Income from continuing operations
EBIT $142.15 $66.58 -$456.94 -$12.07
Income tax expense $29.2 $13.8 -$99.9 $0.8
Interest expense $3.95 $6.56 $3.1 -$0.12
Net income
Net income $109 $46.22 -$360.14 -$12.75
Income (for common shares) $109 $46.22 -$360.14 -$12.75
(in millions $) 28 Nov 2023 29 Aug 2023 29 May 2023 28 Feb 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$35.44 -$16.04 -$6.4 -$64.09
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$51.52 -$50.95 -$50.9 -$59.23
Effect of exchange rate
Change in cash and equivalents -$51.43 -$24.36 -$45.7 $38.27
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $109 $46.22 -$360.14 -$12.75
Operating activities
Depreciation $225.72 $235.8 $296.58 $301.01
Business acquisitions & disposals
Stock-based compensation $13.81 $12.03 $7.1 $7.14
Total cash flows from operations $161.59 $62.61 -$97.83 $33.34
Investing activities
Capital expenditures -$39.22 -$4.95 -$11.36 -$33.94
Investments -$24.88 $18.49 $45.23 -$1.71
Total cash flows from investing -$64.09 $13.54 $33.87 -$35.65
Financing activities
Dividends paid -$10.7 -$41.18
Sale and purchase of stock $0.31 $0.06 $0.41 $1.14
Net borrowings -$50.71 -$50 $102.22 -$15
Total cash flows from financing -$59.23 -$51.84 $90.79 -$57.59
Effect of exchange rate -$0.01 -$0.27
Change in cash and equivalents $38.27 $24.31 $26.82 -$60.16
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A