Company logo

CHD - Church & Dwight Co., Inc.

NYSE -> Consumer Defensive -> Household & Personal Products
Ewing, United States
Type: Equity

CHD price evolution
CHD
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $344.5 $573.3 $396.9 $202.8
Short term investments
Net receivables $526.9 $460.9 $460.9 $429.3
Inventory $613.3 $671.7 $675.4 $653.3
Total current assets $1529.7 $1744.6 $1576.4 $1334.9
Long term investments $12 $13.6 $14.7 $13.8
Property, plant & equipment $927.7 $862.4 $802.4 $772.2
Goodwill & intangible assets $5733.8 $5769.7 $5800.1 $5830.9
Total noncurrent assets $7039.5 $6957.6 $6934.6 $6931.7
Total investments $12 $13.6 $14.7 $13.8
Total assets $8569.2 $8702.2 $8511 $8266.6
Current liabilities
Accounts payable $630.6 $691.8 $677.7 $1049.8
Deferred revenue
Short long term debt $203.8 $3.8 $4 $18.7
Total current liabilities $1422 $1188.4 $1121.8 $1126.9
Long term debt $2202.2 $2401.5 $2400.9 $2400.1
Total noncurrent liabilities $3291.8 $3463.3 $3478.2 $3472
Total debt $2406 $2405.3 $2404.9 $2418.8
Total liabilities $4713.8 $4651.7 $4600 $4598.9
Shareholders' equity
Retained earnings $6012.3 $5925.9 $5815.3 $5661.2
Other shareholder equity $3855.4 -$29.4 -$27.8 -$26.2
Total shareholder equity $3855.4 $4050.5 $3911 $3667.7
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $344.5 $270.3 $240.6 $183.1
Short term investments
Net receivables $526.9 $422 $405.5 $398.8
Inventory $613.3 $646.6 $535.4 $495.4
Total current assets $1529.7 $1395.9 $1233.4 $1112.4
Long term investments $12 $12.7 $9.1 $9.1
Property, plant & equipment $927.7 $761.1 $652.7 $612.8
Goodwill & intangible assets $5733.8 $5858.4 $5768.8 $5339.8
Total noncurrent assets $7039.5 $6949.7 $6763.1 $6302.1
Total investments $12 $12.7 $9.1 $9.1
Total assets $8569.2 $8345.6 $7996.5 $7414.5
Current liabilities
Accounts payable $630.6 $666.7 $1119.7 $1024.5
Deferred revenue
Short long term debt $203.8 $74 $952.2 $351.4
Total current liabilities $1422 $1183.8 $2075.2 $1388.6
Long term debt $2202.2 $2599.5 $1610.7 $1812.5
Total noncurrent liabilities $3291.8 $3671.9 $2688.1 $3005.5
Total debt $2406 $2673.5 $2562.9 $2163.9
Total liabilities $4713.8 $4855.7 $4763.3 $4394.1
Shareholders' equity
Retained earnings $6012.3 $5524.6 $5366 $4786
Other shareholder equity $3855.4 $3489.9 -$68.2 -$77.6
Total shareholder equity $3855.4 $3489.9 $3233.2 $3020.4
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1528 $1455.9 $1454.2 $1429.8
Cost of revenue $809.6 $815.3 $807.8
Gross Profit $681.3 $646.3 $638.9 $622
Operating activities
Research & development
Selling, general & administrative $390.5 $345.3 $330.1
Total operating expenses $465.2 $390.5 $345.3 $330.1
Operating income $255.8 $293.6 $291.9
Income from continuing operations
EBIT $261.2 $297.3 $297.6
Income tax expense $41.5 $56.5 $48.2 $65.6
Interest expense $0.6 $27.2 $27.9 $28.8
Net income
Net income $153.7 $177.5 $221.2 $203.2
Income (for common shares) $177.5 $221.2 $203.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5867.9 $5375.6 $4895.8
Cost of revenue $3125.6 $2681.6
Gross Profit $2588.5 $2250 $2214.2
Operating activities
Research & development
Selling, general & administrative $1652.2 $1184.5
Total operating expenses $1531.1 $1652.2 $1184.5
Operating income $597.8 $1029.7
Income from continuing operations
EBIT $612.9 $1034.8
Income tax expense $211.8 $109.4 $187.9
Interest expense $8.7 $89.6 $61
Net income
Net income $755.6 $413.9 $785.9
Income (for common shares) $413.9 $785.9
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $177.5 $221.2 $203.2
Operating activities
Depreciation $56.2 $55.8 $54.9
Business acquisitions & disposals
Stock-based compensation $12 $13.7 $25.8
Total cash flows from operations $285.9 $236.1 $273.1
Investing activities
Capital expenditures -$58.3 -$38.2 -$25
Investments
Total cash flows from investing -$234.3 -$59.2 -$39.6 -$29.6
Financing activities
Dividends paid -$266.5 -$66.9 -$66.7 -$66.3
Sale and purchase of stock $19.3 $78.1 $10.2
Net borrowings -$15 -$255.6
Total cash flows from financing -$325.6 -$47.6 -$3.7 -$311.7
Effect of exchange rate $3.5 -$2.7 $1.3 $0.7
Change in cash and equivalents $474.2 $176.4 $194.1 -$67.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $413.9 $827.5 $785.9
Operating activities
Depreciation $219 $219.1 $189.7
Business acquisitions & disposals -$546.8 -$556 -$512.7
Stock-based compensation $32.3 $23.7 $21.5
Total cash flows from operations $885.2 $993.8 $990.3
Investing activities
Capital expenditures -$178.8 -$118.8 -$91.9
Investments
Total cash flows from investing -$234.3 -$728.6 -$682 -$608.1
Financing activities
Dividends paid -$266.5 -$255 -$247.5 -$237.3
Sale and purchase of stock $26.2 -$401.3 -$207
Net borrowings $119.9 $400.7 $99
Total cash flows from financing -$325.6 -$120.9 -$252.1 -$360.1
Effect of exchange rate $3.5 -$6 -$2.2 $5.3
Change in cash and equivalents $474.2 $29.7 $57.5 $27.4
Fundamentals
Market cap $25.71B
Enterprise value $27.77B
Shares outstanding 246.38M
Revenue $5.87B
EBITDA N/A
EBIT N/A
Net Income $755.60M
Revenue Q/Q 6.41%
Revenue Y/Y N/A
P/E ratio 34.03
EV/Sales 4.73
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.38
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 1.40
EPS $3.07
ROA 8.88%
ROE 19.52%
Debt/Equity 1.22
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio 0.64