Company logo

CHD - Church & Dwight Co., Inc.

NYSE -> Consumer Defensive -> Household & Personal Products
Ewing, United States
Type: Equity

CHD price evolution
CHD
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $491.7 $349.7 $344.5
Short term investments
Net receivables $555.3 $587.9 $545.4 $526.9
Inventory $658.5 $627.3 $595.4 $613.3
Total current assets $2016.7 $1755.2 $1534.3 $1529.7
Long term investments $12.8 $12.3 $12
Property, plant & equipment $1098.1 $1132.6 $1134.3 $927.7
Goodwill & intangible assets $5677.3 $5702.6 $5733.8
Total noncurrent assets $7006.9 $7027.2 $7039.5
Total investments $12.8 $12.3 $12
Total assets $8666.2 $8762.1 $8561.5 $8569.2
Current liabilities
Accounts payable $705.9 $673.2 $647.4 $630.6
Deferred revenue
Short long term debt $6.1 $4 $203.8
Total current liabilities $1246.6 $1149.7 $1151.1 $1422
Long term debt $2208.2 $2207.6 $2202.8 $2202.2
Total noncurrent liabilities $3306.9 $3309.7 $3291.8
Total debt $2213.7 $2206.8 $2406
Total liabilities $4472.5 $4456.6 $4460.8 $4713.8
Shareholders' equity
Retained earnings $6200.9 $6345.2 $6170.8 $6012.3
Other shareholder equity -$18.2 -$29.1 -$29.3 $3855.4
Total shareholder equity $4305.5 $4100.7 $3855.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $344.5 $270.3 $240.6 $183.1
Short term investments
Net receivables $526.9 $422 $405.5 $398.8
Inventory $613.3 $646.6 $535.4 $495.4
Total current assets $1529.7 $1395.9 $1233.4 $1112.4
Long term investments $12 $12.7 $9.1 $9.1
Property, plant & equipment $927.7 $761.1 $652.7 $612.8
Goodwill & intangible assets $5733.8 $5858.4 $5768.8 $5339.8
Total noncurrent assets $7039.5 $6949.7 $6763.1 $6302.1
Total investments $12 $12.7 $9.1 $9.1
Total assets $8569.2 $8345.6 $7996.5 $7414.5
Current liabilities
Accounts payable $630.6 $666.7 $1119.7 $1024.5
Deferred revenue
Short long term debt $203.8 $74 $952.2 $351.4
Total current liabilities $1422 $1183.8 $2075.2 $1388.6
Long term debt $2202.2 $2599.5 $1610.7 $1812.5
Total noncurrent liabilities $3291.8 $3671.9 $2688.1 $3005.5
Total debt $2406 $2673.5 $2562.9 $2163.9
Total liabilities $4713.8 $4855.7 $4763.3 $4394.1
Shareholders' equity
Retained earnings $6012.3 $5524.6 $5366 $4786
Other shareholder equity $3855.4 $3489.9 -$68.2 -$77.6
Total shareholder equity $3855.4 $3489.9 $3233.2 $3020.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1511.2 $1503.3 $1528
Cost of revenue $799.1 $816.3
Gross Profit $712.1 $687 $681.3
Operating activities
Research & development
Selling, general & administrative $375.2 $382
Total operating expenses $375.2 $382 $465.2
Operating income $336.9 $305
Income from continuing operations
EBIT $343.7 $309.1
Income tax expense $77 $56.4 $41.5
Interest expense $23.2 $25 $0.6
Net income
Net income $243.5 $227.7 $153.7
Income (for common shares) $243.5 $227.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5867.9 $5375.6 $4895.8
Cost of revenue $3125.6 $2681.6
Gross Profit $2588.5 $2250 $2214.2
Operating activities
Research & development
Selling, general & administrative $1652.2 $1184.5
Total operating expenses $1531.1 $1652.2 $1184.5
Operating income $597.8 $1029.7
Income from continuing operations
EBIT $612.9 $1034.8
Income tax expense $211.8 $109.4 $187.9
Interest expense $8.7 $89.6 $61
Net income
Net income $755.6 $413.9 $785.9
Income (for common shares) $413.9 $785.9
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $243.5 $227.7
Operating activities
Depreciation $59.6 $57.6
Business acquisitions & disposals -$19.9
Stock-based compensation $11.3 $28.9
Total cash flows from operations $236.9 $263
Investing activities
Capital expenditures -$23.7 -$46.3
Investments
Total cash flows from investing -$138.1 -$44.7 -$46.8 -$234.3
Financing activities
Dividends paid -$207.4 -$69.2 -$69 -$266.5
Sale and purchase of stock $19.6 $59.9
Net borrowings $2.3 -$200
Total cash flows from financing -$318.3 -$48.3 -$209.1 -$325.6
Effect of exchange rate $0.1 -$1.9 -$1.9 $3.5
Change in cash and equivalents $407.6 $142 $5.2 $474.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $413.9 $827.5 $785.9
Operating activities
Depreciation $219 $219.1 $189.7
Business acquisitions & disposals -$546.8 -$556 -$512.7
Stock-based compensation $32.3 $23.7 $21.5
Total cash flows from operations $885.2 $993.8 $990.3
Investing activities
Capital expenditures -$178.8 -$118.8 -$91.9
Investments
Total cash flows from investing -$234.3 -$728.6 -$682 -$608.1
Financing activities
Dividends paid -$266.5 -$255 -$247.5 -$237.3
Sale and purchase of stock $26.2 -$401.3 -$207
Net borrowings $119.9 $400.7 $99
Total cash flows from financing -$325.6 -$120.9 -$252.1 -$360.1
Effect of exchange rate $3.5 -$6 -$2.2 $5.3
Change in cash and equivalents $474.2 $29.7 $57.5 $27.4
Fundamentals
Market cap $25.99B
Enterprise value N/A
Shares outstanding 244.93M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.22
Net debt/EBITDA N/A
Current ratio 1.62
Quick ratio 1.09