Renamed to Enlightify Inc. (NYSE:ENFY) in Jan 2025
Company logo

CGA - China Green Agriculture, Inc.

NYSE -> Basic Materials -> Agricultural Inputs
Xi'an, China
Type: Equity

CGA price evolution
CGA
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $61.6 $70.4
Short term investments $0.03 $0.04
Net receivables $22.32 $16.49 $36.3 $37.96
Inventory $35.37 $37.83 $36.7 $39.55
Total current assets $127.58 $127.69 $137.07 $150.41
Long term investments
Property, plant & equipment $13.91 $14.02 $16.66 $17.44
Goodwill & intangible assets $13.56 $13.78
Total noncurrent assets $36.54 $35.61
Total investments $0.03 $0.04
Total assets $171.62 $163.25 $173.61 $186.03
Current liabilities
Accounts payable $7.26 $7.2 $7.56 $7.24
Deferred revenue
Short long term debt $7.51 $7.65
Total current liabilities $62.44 $61.29 $61.85 $63.95
Long term debt $6.18 $1.86
Total noncurrent liabilities
Total debt $7.51 $7.65
Total liabilities $68.63 $63.15 $61.85 $63.95
Shareholders' equity
Retained earnings -$120.03 -$118.19 -$134.57 -$123.51
Other shareholder equity -$21.81 -$26.55 -$25.24 -$23.08
Total shareholder equity $111.75 $122.08
(in millions $) 30 Jul 2024 31 Dec 2023 30 Jul 2022 31 Dec 2021
Current assets
Cash $71.14 $57.77 $18.59
Short term investments $0.21
Net receivables $16.49 $30.82 $28.81 $126.71
Inventory $37.83 $46.46 $42.2 $64.32
Total current assets $127.69 $151.23 $153.77 $217.71
Long term investments
Property, plant & equipment $14.02 $16.69 $18.87 $22.22
Goodwill & intangible assets $13.56 $14.94 $16.41
Total noncurrent assets $35.45 $41.34 $49.01
Total investments $0.21
Total assets $163.25 $186.68 $195.12 $266.73
Current liabilities
Accounts payable $7.2 $7.54 $6.86 $21.85
Deferred revenue
Short long term debt $5.35 $4.03 $4.18
Total current liabilities $61.29 $60.38 $60.34 $79.22
Long term debt $1.86 $0.94
Total noncurrent liabilities $0.94
Total debt $6.28 $4.03 $4.18
Total liabilities $63.15 $61.31 $60.34 $79.22
Shareholders' equity
Retained earnings -$118.19 -$116.51 -$76.5 -$5.81
Other shareholder equity -$26.55 -$26.95 -$13.41 -$4.58
Total shareholder equity $125.37 $134.77 $187.51
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $17.36 $22.71 $32.94 $17.8
Cost of revenue $26.6 $14.47
Gross Profit $3.99 $5.4 $6.34 $3.33
Operating activities
Research & development
Selling, general & administrative $17.31 $8.72
Total operating expenses $5.75 $16.11 $17.31 $8.72
Operating income -$10.97 -$5.39
Income from continuing operations
EBIT -$10.82 -$5.31
Income tax expense -$0.04 -$0.4 $0.01 -$0.01
Interest expense -$0.07 -$0.03 $0.08 $0.07
Net income
Net income -$1.84 -$10.35 -$10.9 -$5.37
Income (for common shares) -$10.9 -$5.37
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $95.85 $124.14 $168.45 $231.41
Cost of revenue $102.22 $139.24 $191.83
Gross Profit $19.72 $21.92 $29.21 $39.58
Operating activities
Research & development
Selling, general & administrative $35.53 $113 $153.32
Total operating expenses $48.57 $35.53 $113 $153.32
Operating income -$13.61 -$83.8 -$113.75
Income from continuing operations
EBIT -$13.08 -$99.4 -$114.37
Income tax expense -$0.41 -$0.1 -$1.29 $5.11
Interest expense -$0.1 $0.3 $0.26 $0.27
Net income
Net income -$28.41 -$13.28 -$98.36 -$119.75
Income (for common shares) -$13.28 -$98.36 -$119.75
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Net income -$10.9 -$5.37
Operating activities
Depreciation $0.69 $0.69
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$5.25 -$1.44
Investing activities
Capital expenditures -$0.04 -$0.1
Investments -$2.45
Total cash flows from investing -$8.54 -$6.1 -$2.49 -$0.1
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.05 $2.77
Total cash flows from financing $1.98 $3.27 -$0.05 $2.77
Effect of exchange rate $1.82 $0.33 -$1.01 $1.89
Change in cash and equivalents -$7.3 -$12.37 -$8.81 $3.12
(in millions $) 30 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$13.28 -$98.36 -$119.75
Operating activities
Depreciation $2.4 $3.14 $3.81
Business acquisitions & disposals $0.9 $6.81
Stock-based compensation
Total cash flows from operations -$0.99 -$19.95 -$12.88
Investing activities
Capital expenditures -$1.37 $0.32 -$0.48
Investments
Total cash flows from investing -$6.1 -$0.47 $7.13 -$0.48
Financing activities
Dividends paid
Sale and purchase of stock $16.76 $54.02 $14
Net borrowings $3.01 $0.15 $0.3
Total cash flows from financing $3.27 $19.77 $54.45 $14.3
Effect of exchange rate $0.33 -$4.94 -$2.46 $5.71
Change in cash and equivalents -$12.37 $13.37 $39.18 $6.66
Fundamentals
Market cap $19.68M
Enterprise value N/A
Shares outstanding 14.79M
Revenue $90.81M
EBITDA N/A
EBIT N/A
Net Income -$28.46M
Revenue Q/Q -22.47%
Revenue Y/Y -23.65%
P/E ratio -0.69
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.22
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.92
ROA -16.39%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.04
Quick ratio 1.48