Renamed to Enovis Corporation in June 2022
Company logo

CFX - Colfax Corporation

NYSE -> Industrials -> Specialty Industrial Machinery
Wilmington, United States
Type: Equity

CFX price evolution
CFX
(in millions $) 31 Dec 2021 30 Oct 2021 30 Jun 2021 31 Mar 2021
Current assets
Cash $719.37 $177.48 $62.31 $763.65
Short term investments
Net receivables $638.7 $603.21 $599.88 $553.78
Inventory $776.29 $780.98 $663.54 $606.21
Total current assets $2303.28 $1725.69 $1478.97 $2077.97
Long term investments
Property, plant & equipment $705.82 $510.83 $642.9 $649.86
Goodwill & intangible assets $5142.76 $5224.31 $5077.45 $4984.49
Total noncurrent assets $6212.07 $6246.63 $6080.52 $5988.65
Total investments
Total assets $8515.34 $7972.31 $7559.5 $8066.61
Current liabilities
Accounts payable $504.17 $472.5 $453.72 $406.74
Deferred revenue
Short long term debt $8.31 $14.34 $20.48 $727.37
Total current liabilities $1023.58 $975.47 $899.42 $1558.41
Long term debt $2224.01 $1611.69 $1708.06 $1619.33
Total noncurrent liabilities $2830.33 $2366.32 $2308.12 $2217.13
Total debt $2232.32 $1753.29 $1728.54 $2346.7
Total liabilities $3853.91 $3341.79 $3207.54 $3775.55
Shareholders' equity
Retained earnings $589.02 $590.93 $565.08 $536.44
Other shareholder equity -$516.01 -$488.66 -$482.62 -$491.73
Total shareholder equity $4617.38 $4586.54 $4307.85 $4246.59
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $719.37 $97.07 $109.63 $245.02
Short term investments
Net receivables $638.7 $517.01 $561.87 $989.42
Inventory $776.29 $564.82 $571.56 $496.54
Total current assets $2303.28 $1361.83 $1404.24 $1958.44
Long term investments
Property, plant & equipment $705.82 $660.9 $664.56 $503.34
Goodwill & intangible assets $5142.76 $4977.99 $4921.54 $3589.53
Total noncurrent assets $6212.07 $5989.72 $5982.59 $4645.43
Total investments
Total assets $8515.34 $7351.55 $7386.83 $6603.87
Current liabilities
Accounts payable $504.17 $330.25 $359.78 $640.67
Deferred revenue $147.31
Short long term debt $8.31 $27.07 $27.64 $6.33
Total current liabilities $1023.58 $811.66 $857.31 $1199.35
Long term debt $2224.01 $2343.4 $2420.58 $1192.41
Total noncurrent liabilities $2830.33 $2952.02 $3039.89 $1927.58
Total debt $2232.32 $2370.47 $2448.22 $1198.74
Total liabilities $3853.91 $3763.68 $3897.2 $3126.93
Shareholders' equity
Retained earnings $589.02 $517.37 $479.56 $991.84
Other shareholder equity -$516.01 -$452.11 -$483.85 -$780.18
Total shareholder equity $4617.38 $3543.39 $3441.43 $3269.76
(in millions $) 31 Dec 2021 30 Oct 2021 30 Jun 2021 31 Mar 2021
Revenue
Total revenue $1023.27 $965.89 $985.93 $879.21
Cost of revenue $604.55 $566.94 $508.13
Gross Profit $418.73 $404.87 $418.98 $371.08
Operating activities
Research & development
Selling, general & administrative $351.67 $337.56 $305.72
Total operating expenses $352.11 $340.9 $343.04 $309.77
Operating income $66.61 $63.99 $75.94 $61.31
Income from continuing operations
EBIT $41.95 $54.6 $52.65
Income tax expense $28.27 $22.35 $8.15 $7.92
Interest expense $15.59 $13.54 $17.8 $25.66
Net income
Net income -$1.91 $25.85 $28.64 $19.07
Income (for common shares) -$1.91 $28.64 $19.07
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $3854.3 $3070.77 $3327.46 $3666.81
Cost of revenue $2240.64 $1782.66 $1926.4 $2533.97
Gross Profit $1613.66 $1288.11 $1401.06 $1132.84
Operating activities
Research & development
Selling, general & administrative $1329.38 $1087.4 $1132.15 $818.21
Total operating expenses $1345.81 $1125.81 $1231.06 $895.9
Operating income $267.85 $162.29 $170 $236.94
Income from continuing operations
EBIT $210.94 $140.83 -$376.51 $184.23
Income tax expense $66.69 -$6.05 $31.63 -$0.02
Interest expense $72.59 $104.26 $119.5 $44.05
Net income
Net income $71.66 $42.63 -$527.65 $140.2
Income (for common shares) $71.66 $42.63 -$527.65 $140.2
(in millions $) 31 Dec 2021 30 Oct 2021 30 Jun 2021 31 Mar 2021
Net income -$1.91 $76.8 $28.64 $19.07
Operating activities
Depreciation $65.28 $65.94 $62.78
Business acquisitions & disposals -$0.31 -$127.17 -$103.47
Stock-based compensation $9.12 $9.46 $7.81
Total cash flows from operations $96.22 $259.88 $78.37 $84.38
Investing activities
Capital expenditures -$26.52 -$16.91 -$24.54
Investments
Total cash flows from investing -$26.83 -$293.65 -$144.09 -$128.01
Financing activities
Dividends paid
Sale and purchase of stock $7 $13.37 $716.63
Net borrowings $468.23 -$645.84 -$6.28
Total cash flows from financing $473.07 $111.84 -$635.97 $707.65
Effect of exchange rate -$0.57 -$1.66 $0.34 -$1.44
Change in cash and equivalents $541.89 $76.41 -$701.34 $662.58
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $71.66 $42.63 -$527.65 $140.2
Operating activities
Depreciation $262.92 $246.23 $236.03 $141.88
Business acquisitions & disposals -$223.27 -$69.85 -$1515.14 -$272.51
Stock-based compensation $35.35 $28.91 $21.96 $25.1
Total cash flows from operations $356.1 $301.94 $130.95 $226.37
Investing activities
Capital expenditures -$97.2 -$105.23 -$117.62 -$34.82
Investments $139.48
Total cash flows from investing -$320.48 -$175.08 -$1632.76 -$167.85
Financing activities
Dividends paid
Sale and purchase of stock $745.18 $3.5 $389.69 -$195.3
Net borrowings -$150.41 -$122.88 $1085.4 $158.24
Total cash flows from financing $584.91 -$131.65 $1369.49 -$47.15
Effect of exchange rate -$2.23 -$3.77 -$3.07 -$28.36
Change in cash and equivalents $618.3 -$8.56 -$135.39 -$17
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 156.25M
Revenue $3.85B
EBITDA N/A
EBIT N/A
Net Income $71.66M
Revenue Q/Q 23.57%
Revenue Y/Y 25.52%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 32.85
Cash/Share 4.60
EPS $0.46
ROA 0.89%
ROE 1.61%
Debt/Equity 0.83
Net debt/EBITDA N/A
Current ratio 2.25
Quick ratio 1.49