(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.9 | $0.1 | $0.64 | $0.51 |
Short term investments | ||||
Net receivables | $0.95 | $0.8 | $0.91 | $0.87 |
Inventory | ||||
Total current assets | $1.85 | $0.9 | $1.55 | $1.38 |
Long term investments | ||||
Property, plant & equipment | $3.88 | $3.2 | $2.73 | $2.83 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1323.27 | $1239.8 | $1135.87 | $1106.09 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3.41 | $3.9 | $3.04 | $3.82 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $3.41 | $3.9 | $3.04 | $3.82 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.9 | $0.64 | $0.61 | $0.97 |
Short term investments | ||||
Net receivables | $0.95 | $0.91 | $0.69 | $0.64 |
Inventory | ||||
Total current assets | $1.85 | $1.55 | $1.31 | $1.61 |
Long term investments | ||||
Property, plant & equipment | $3.88 | $2.73 | $0.2 | $0.58 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1323.27 | $1135.87 | $1332.95 | $1037.07 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3.41 | $3.04 | $0.36 | $0.73 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $3.41 | $3.04 | $0.36 | $0.73 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Jul 2022 | 31 Jan 2022 | 30 Jul 2021 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $15.76 | $12.31 | $16.23 | $10.81 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3.06 | $3.4 | $3.11 | $2.94 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$2.91 | $28.36 | $118.26 | $29.47 |
Net income | ||||
Net income | -$225.01 | $68.14 | $285.44 | $152.31 |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $28.54 | $24.27 | $17.96 | $19.48 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $6.51 | $5.96 | $5.78 | $5.65 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $146.62 | $30.68 | $69.94 | $44.76 |
Net income | ||||
Net income | $353.58 | $73.72 | $251.01 | -$34.28 |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 31 Jan 2022 | 30 Jul 2021 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$5.45 | -$57.81 | -$5.25 | -$27.03 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5.45 | -$57.81 | -$5.25 | -$32.39 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.1 | -$0.36 | -$0.7 | $0.31 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$57.81 | -$27.03 | -$21.64 | -$23.05 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$57.81 | -$32.39 | -$22.07 | -$27.03 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.36 | $0.31 | $0.43 | -$2.43 |
Market cap | $1.32B |
---|---|
Enterprise value | N/A |
Shares outstanding | 28.39M |
Revenue | $55.11M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $280.88M |
Revenue Q/Q | 17.06% |
Revenue Y/Y | 35.14% |
P/E ratio | 4.71 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 24.03 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.03 |
EPS | $9.89 |
---|---|
ROA | 23.38% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.54 |
Quick ratio | N/A |