Company logo

CE - Celanese Corporation

NYSE -> Basic Materials -> Chemicals
Irving, United States
Type: Equity

CE price evolution
CE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1805 $1357 $1296 $1167
Short term investments
Net receivables $1784 $1909 $1963 $2313
Inventory $2357 $2337 $2514 $2749
Total current assets $6218 $5887 $6252 $6448
Long term investments $1220 $1245 $1028 $1049
Property, plant & equipment $6006 $5862 $5944 $6002
Goodwill & intangible assets $10952 $10935 $11070 $11225
Total noncurrent assets $20379 $19651 $19397 $19642
Total investments $1220 $1245 $1028 $1049
Total assets $26597 $25538 $25649 $26090
Current liabilities
Accounts payable $1510 $1263 $1243 $1445
Deferred revenue
Short long term debt $1383 $1408 $1507 $1386
Total current liabilities $4072 $3616 $3922 $3851
Long term debt $12626 $12625 $13236 $13755
Total noncurrent liabilities $14973 $14973 $15639 $16109
Total debt $14009 $14033 $14743 $15141
Total liabilities $19045 $18589 $19561 $19960
Shareholders' equity
Retained earnings $12929 $12308 $11433 $11289
Other shareholder equity -$744 -$713 -$702 -$502
Total shareholder equity $7091 $6491 $5624 $5661
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1805 $1508 $536 $955
Short term investments $10 $533
Net receivables $1784 $2054 $1667 $1242
Inventory $2357 $2808 $1524 $978
Total current assets $6218 $6611 $3807 $3763
Long term investments $1220 $1062 $823 $820
Property, plant & equipment $6006 $5997 $4429 $4171
Goodwill & intangible assets $10952 $11247 $2147 $1485
Total noncurrent assets $20379 $19661 $8168 $7146
Total investments $1220 $1062 $833 $1353
Total assets $26597 $26272 $11975 $10909
Current liabilities
Accounts payable $1510 $1518 $1160 $797
Deferred revenue
Short long term debt $1383 $1306 $791 $496
Total current liabilities $4072 $4068 $2505 $1973
Long term debt $12626 $13373 $3376 $3435
Total noncurrent liabilities $14973 $16099 $4933 $5041
Total debt $14009 $15043 $4167 $3931
Total liabilities $19045 $20635 $7438 $7014
Shareholders' equity
Retained earnings $12929 $11274 $9677 $8091
Other shareholder equity -$744 -$518.02 -$329 -$328
Total shareholder equity $7091 $5637 $4189 $3526
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2569 $2723 $2795 $2853
Cost of revenue $1956 $2050 $2109 $2222
Gross Profit $613 $673 $686 $631
Operating activities
Research & development $32 $32 $40 $42
Selling, general & administrative $272 $244 $274 $285
Total operating expenses $365 -$169 $366 $386
Operating income $248 $842 $320 $245
Income from continuing operations
EBIT $301 $893 $398 $298
Income tax expense -$575 -$236 -$4 $25
Interest expense $178 $178 $182 $182
Net income
Net income $698 $951 $220 $91
Income (for common shares) $698 $951 $220 $91
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $10940 $9673 $8537 $5655
Cost of revenue $8337 $7293 $5855 $4362
Gross Profit $2603 $2380 $2682 $1293
Operating activities
Research & development $146 $112 $86 $74
Selling, general & administrative $1075 $824 $633 $482
Total operating expenses $948 $1001 $738 $624
Operating income $1655 $1379 $1944 $669
Income from continuing operations
EBIT $1890 $1810 $2311 $2341
Income tax expense -$790 -$489 $330 $247
Interest expense $720 $405 $91 $109
Net income
Net income $1960 $1894 $1890 $1985
Income (for common shares) $1960 $1894 $1890 $1985
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $698 $951 $220 $91
Operating activities
Depreciation $195 $185 $181 $178
Business acquisitions & disposals $523 $9
Stock-based compensation $4 $4 $18 $14
Total cash flows from operations $830 $403 $762 -$96
Investing activities
Capital expenditures -$128 -$131 -$145 -$164
Investments
Total cash flows from investing -$168 $375 -$163 -$178
Financing activities
Dividends paid -$77 -$76 -$76 -$76
Sale and purchase of stock
Net borrowings -$163 -$591 -$365 $31
Total cash flows from financing -$240 -$700 -$447 -$69
Effect of exchange rate $26 -$17 -$23 $2
Change in cash and equivalents $448 $61 $129 -$341
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1960 $1894 $1890 $1985
Operating activities
Depreciation $739 $478 $378 $356
Business acquisitions & disposals $532 -$10541 -$1115 $1496
Stock-based compensation $40 $60 $95 $28
Total cash flows from operations $1899 $1819 $1757 $1343
Investing activities
Capital expenditures -$568 -$543 -$467 -$364
Investments $516 -$501
Total cash flows from investing -$134 -$11141 -$1119 $592
Financing activities
Dividends paid -$305 -$297 -$304 -$293
Sale and purchase of stock -$17 -$1000 -$650
Net borrowings -$1088 $10716 $404 -$472
Total cash flows from financing -$1456 $10290 -$1042 -$1471
Effect of exchange rate -$12 $4 -$15 $28
Change in cash and equivalents $297 $972 -$419 $492
Fundamentals
Market cap $16.87B
Enterprise value $29.07B
Shares outstanding 108.86M
Revenue $10.94B
EBITDA $2.63B
EBIT $1.89B
Net Income $1.96B
Revenue Q/Q 9.41%
Revenue Y/Y N/A
P/E ratio 8.61
EV/Sales 2.66
EV/EBITDA 11.06
EV/EBIT 15.38
P/S ratio 1.54
P/B ratio 2.15
Book/Share 71.98
Cash/Share 16.58
EPS $18.01
ROA 7.55%
ROE 31.53%
Debt/Equity 2.69
Net debt/EBITDA 6.56
Current ratio 1.53
Quick ratio 0.95