(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $22.5 | $22.59 | $24.06 | $26.92 |
Short term investments | ||||
Net receivables | $7.32 | $7.1 | $8.19 | $7.54 |
Inventory | ||||
Total current assets | $41.85 | $40.68 | $42.72 | $44.49 |
Long term investments | ||||
Property, plant & equipment | $15 | $15.11 | $13.37 | $11.32 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $62.81 | $61.56 | $62.09 | $63.83 |
Current liabilities | ||||
Accounts payable | $1.63 | $1.15 | $1.93 | $1.56 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.54 | $8.01 | $9.06 | $9.54 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $11.12 | $10.71 | $10.44 | $11.12 |
Shareholders' equity | ||||
Retained earnings | $59.84 | $57.65 | $56.75 | $56.32 |
Other shareholder equity | $0.1 | $0 | $0.04 | $0.03 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $26.92 | $20.4 | $29.24 | $37.96 |
Short term investments | ||||
Net receivables | $7.54 | $13.22 | $5.77 | $3.27 |
Inventory | ||||
Total current assets | $44.49 | $42.32 | $36.84 | $42.49 |
Long term investments | ||||
Property, plant & equipment | $11.32 | $15.38 | $14.33 | $9.8 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $63.83 | $63.23 | $58.15 | $57.02 |
Current liabilities | ||||
Accounts payable | $1.56 | $2.01 | $2.76 | $0.71 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $9.54 | $7.54 | $10.85 | $10.06 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $11.12 | $10.47 | $14.27 | $12.87 |
Shareholders' equity | ||||
Retained earnings | $56.32 | $52.92 | $39.04 | $30 |
Other shareholder equity | $0.03 | -$0.06 | -$0.19 | -$0.14 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 30 Apr 2022 | 30 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $14.45 | $15.21 | $24.28 | $13.05 |
Cost of revenue | ||||
Gross Profit | $6.2 | $7.46 | $17.05 | $6.46 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4.5 | $4 | $5.29 | $3.43 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.44 | $0.9 | $3.02 | $0.46 |
Interest expense | ||||
Net income | ||||
Net income | $1.36 | $2.86 | $8.67 | $2.66 |
Income (for common shares) |
(in millions $) | 30 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $48.25 | $35.87 | $34.3 | $20.1 |
Cost of revenue | ||||
Gross Profit | $26.24 | $21.17 | $22.77 | $11.58 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $14.58 | $9.88 | $9.39 | $5.44 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $2.72 | $2.47 | $2.55 | $0 |
Interest expense | ||||
Net income | ||||
Net income | $9.04 | $8.16 | $10.97 | $6.24 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 30 Apr 2022 | 30 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8.36 | -$5.65 | -$2.68 | -$7.99 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5.04 | -$3.68 | -$2.33 | -$9.58 |
Effect of exchange rate | $0.36 | $0.24 | -$0.05 | |
Change in cash and equivalents | -$2.18 | -$7.73 | -$4.7 | -$8.71 |
(in millions $) | 30 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$7.99 | -$7.74 | -$3.3 | -$1.9 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$9.58 | -$1.64 | $0.21 | $0.11 |
Effect of exchange rate | -$0.05 | -$0.05 | $0.03 | |
Change in cash and equivalents | -$8.71 | $11.54 | $7.5 | $4.9 |
Market cap | $163.32M |
---|---|
Enterprise value | N/A |
Shares outstanding | 7.90M |
Revenue | $66.99M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $15.54M |
Revenue Q/Q | 11.67% |
Revenue Y/Y | 49.41% |
P/E ratio | 10.51 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 2.44 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 2.85 |
EPS | $1.97 |
---|---|
ROA | 24.84% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 4.90 |
Quick ratio | N/A |