Company logo

CCL - Carnival Corporation & plc

NYSE -> Consumer Cyclical -> Travel Services
Miami, United States
Type: Equity

CCL price evolution
CCL
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1646 $2242 $2426
Short term investments
Net receivables $632 $494 $644 $556
Inventory $492 $509 $531 $528
Total current assets $3626 $3768 $4484 $5266
Long term investments
Property, plant & equipment $43763 $43387 $42753 $41381
Goodwill & intangible assets $1746 $1747 $1748
Total noncurrent assets $45835 $45277 $43854
Total investments
Total assets $49805 $49603 $49761 $49120
Current liabilities
Accounts payable $1062 $1063 $1103 $1168
Deferred revenue
Short long term debt $2325 $2333 $2238
Total current liabilities $12265 $13385 $12396 $11481
Long term debt $26642 $28328 $29682 $29653
Total noncurrent liabilities $29404 $30683 $30757
Total debt $30653 $32015 $31891
Total liabilities $41208 $42789 $43079 $42238
Shareholders' equity
Retained earnings $1798 $62 -$29 $185
Other shareholder equity -$1894 -$1919 -$1938 -$1939
Total shareholder equity $6814 $6682 $6882
(in millions $) 31 Jan 2024 30 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2426 $6017 $8939 $9513
Short term investments $200
Net receivables $556 $395 $246 $273
Inventory $528 $428 $356 $335
Total current assets $5266 $7492 $10133 $10563
Long term investments $289
Property, plant & equipment $41381 $39961 $39440 $39443
Goodwill & intangible assets $1748 $1735 $1760 $1993
Total noncurrent assets $43854 $44211 $43211 $43030
Total investments $200
Total assets $49120 $51703 $53344 $53593
Current liabilities
Accounts payable $1168 $1050 $797 $624
Deferred revenue
Short long term debt $2238 $2739 $4859 $4977
Total current liabilities $11481 $10605 $10408 $8686
Long term debt $29653 $31953 $29748 $23403
Total noncurrent liabilities $30757 $34033 $30792 $24352
Total debt $31891 $35881 $34607 $28380
Total liabilities $42238 $44638 $41200 $33038
Shareholders' equity
Retained earnings $185 $269 $6448 $16075
Other shareholder equity -$1939 -$1981 -$1501 -$1436
Total shareholder equity $6882 $7065 $12144 $20555
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $7896 $5781 $5406
Cost of revenue $3797 $3705
Gross Profit $4589 $1984 $1701
Operating activities
Research & development
Selling, general & administrative $789 $813
Total operating expenses $2411 $1423 $1426
Operating income $561 $275
Income from continuing operations
EBIT $547 $257
Income tax expense $8 $5
Interest expense -$412 $450 $471
Net income
Net income $1735 $92 -$214
Income (for common shares) $92 -$214
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $21593 $12168 $5595
Cost of revenue $14317 $11317 $6278
Gross Profit $7276 $851 -$683
Operating activities
Research & development
Selling, general & administrative $2950 $2515 $1878
Total operating expenses $5320 $5230 $8182
Operating income $1956 -$4379 -$8865
Income from continuing operations
EBIT $2005 -$4470 -$9358
Income tax expense $13 $14 -$17
Interest expense $2066 $1609 $895
Net income
Net income -$74 -$6093 -$10236
Income (for common shares) -$74 -$6093 -$10236
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $92 -$214 -$48
Operating activities
Depreciation $667 $647 $632
Business acquisitions & disposals
Stock-based compensation $19 $11 $10
Total cash flows from operations $2039 $1768 $922
Investing activities
Capital expenditures -$1319 -$2138 -$595
Investments
Total cash flows from investing -$3961 -$1221 -$2163 -$488
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1419 $237 -$859
Total cash flows from financing -$1953 -$1420 $237 -$860
Effect of exchange rate $10 -$3 -$3 -$8
Change in cash and equivalents -$893 -$605 -$162 -$435
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$74 -$6093 -$9501 -$10236
Operating activities
Depreciation $2515 $2423 $2373 $2413
Business acquisitions & disposals -$1 -$90 -$81
Stock-based compensation $53 $101 $121 $105
Total cash flows from operations $4281 -$1670 -$4109 -$6301
Investing activities
Capital expenditures -$2944 -$4870 -$3256 -$3286
Investments $200 -$200
Total cash flows from investing -$2810 -$4767 -$3543 -$3240
Financing activities
Dividends paid -$689
Sale and purchase of stock $7 $1188 $1027 $3237
Net borrowings -$5109 $2389 $5921 $16251
Total cash flows from financing -$5089 $3577 $6949 $18650
Effect of exchange rate $17 -$79 -$13 $53
Change in cash and equivalents -$3601 -$2940 -$715 $9161
Fundamentals
Market cap $33.96B
Enterprise value N/A
Shares outstanding 1.27B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 15.20%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 6.14
Net debt/EBITDA N/A
Current ratio 0.30
Quick ratio 0.26