Company logo

CBT - Cabot Corporation

NYSE -> Basic Materials -> Specialty Chemicals
Boston, United States
Type: Equity

CBT price evolution
CBT
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $244 $238 $220 $205
Short term investments
Net receivables $726 $695 $688 $767
Inventory $617 $585 $592 $625
Total current assets $1692 $1626 $1602 $1742
Long term investments $21 $20 $19 $22
Property, plant & equipment $1444 $1412 $1364 $1353
Goodwill & intangible assets $199 $194 $199 $199
Total noncurrent assets $2003 $1978 $1785 $1777
Total investments $21 $20 $19 $22
Total assets $3695 $3604 $3387 $3519
Current liabilities
Accounts payable $585 $600 $568 $609
Deferred revenue
Short long term debt $214 $182 $143 $266
Total current liabilities $830 $822 $738 $904
Long term debt $1098 $1094 $1093 $1094
Total noncurrent liabilities $1390 $1375 $1383 $1383
Total debt $1312 $1276 $1236 $1360
Total liabilities $2220 $2197 $2121 $2287
Shareholders' equity
Retained earnings $1582 $1574 $1407 $1360
Other shareholder equity -$305 -$362 -$329 -$314
Total shareholder equity $1329 $1264 $1131 $1099
(in millions $) 31 Jan 2024 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $238 $206 $168 $151
Short term investments
Net receivables $695 $836 $645 $418
Inventory $585 $664 $523 $359
Total current assets $1626 $1820 $1425 $978
Long term investments $20 $20 $40 $39
Property, plant & equipment $1412 $1270 $1376 $1314
Goodwill & intangible assets $194 $192 $240 $237
Total noncurrent assets $1978 $1705 $1881 $1803
Total investments $20 $20 $40 $39
Total assets $3604 $3525 $3306 $2781
Current liabilities
Accounts payable $600 $707 $667 $488
Deferred revenue
Short long term debt $182 $354 $445 $21
Total current liabilities $822 $1105 $1147 $529
Long term debt $1094 $1089 $717 $1094
Total noncurrent liabilities $1375 $1388 $1069 $1438
Total debt $1276 $1443 $1162 $1115
Total liabilities $2197 $2627 $2216 $1967
Shareholders' equity
Retained earnings $1574 $1284 $1159 $989
Other shareholder equity -$362 -$439 -$289 -$351
Total shareholder equity $1264 $898 $947 $691
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $965 $1033
Cost of revenue $740 $823
Gross Profit $225 $210
Operating activities
Research & development $14 $15
Selling, general & administrative $69 $66
Total operating expenses $83 $81
Operating income $142 $129
Income from continuing operations
EBIT $137 $127
Income tax expense -$118 $29
Interest expense $21 $23
Net income
Net income $234 $75
Income (for common shares) $234 $75
(in millions $) 31 Jan 2024 30 Oct 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4321 $2614
Cost of revenue $2114
Gross Profit $885 $500
Operating activities
Research & development $57
Selling, general & administrative $292
Total operating expenses $313 $479
Operating income $21
Income from continuing operations
EBIT $6
Income tax expense $102 $191
Interest expense -$45 $53
Net income
Net income $209 -$238
Income (for common shares) -$238
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $50 $234 $82 $75
Operating activities
Depreciation $41 $37 $36 $36
Business acquisitions & disposals
Stock-based compensation $6 $5 $3 $6
Total cash flows from operations $105 $138 $243 $162
Investing activities
Capital expenditures -$54 -$78 -$80 -$51
Investments
Total cash flows from investing -$54 -$75 -$75 -$47
Financing activities
Dividends paid -$22 -$23 -$23 -$21
Sale and purchase of stock -$26 -$50 -$15 -$15
Net borrowings $31 $42 -$123 -$55
Total cash flows from financing -$29 -$32 -$161 -$118
Effect of exchange rate -$16 -$13 $8 $18
Change in cash and equivalents $6 $18 $15 $15
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Net income $445 $250 -$238
Operating activities
Depreciation $144 $160 $158
Business acquisitions & disposals $6 -$92
Stock-based compensation $20 $21 $9
Total cash flows from operations $595 $257 $377
Investing activities
Capital expenditures -$237 -$195 -$200
Investments
Total cash flows from investing -$214 -$118 -$186 -$288
Financing activities
Dividends paid -$88 -$84 -$80 -$80
Sale and purchase of stock -$94 $3 -$41
Net borrowings -$179 $36 $15
Total cash flows from financing -$403 $145 -$60 -$132
Effect of exchange rate $54 -$91 $8 $25
Change in cash and equivalents $32 $36 $19 -$18
Fundamentals
Market cap $5.65B
Enterprise value $6.72B
Shares outstanding 55.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.46
Book/Share 29.48
Cash/Share 4.40
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.74
Net debt/EBITDA N/A
Current ratio 2.04
Quick ratio 1.30