Company logo

CBRE - CBRE Group, Inc.

NYSE -> Real Estate -> Real Estate Services
Dallas, United States
Type: Equity

CBRE price evolution
CBRE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1033 $1127 $1371
Short term investments
Net receivables $8796 $7277 $7020 $7045
Inventory
Total current assets $10616 $9653 $9444 $9666
Long term investments $1309 $1298 $1374
Property, plant & equipment $2289 $1927 $1903 $1937
Goodwill & intangible assets $8052 $7852 $7210
Total noncurrent assets $13809 $13520 $12882
Total investments $1309 $1298 $1374
Total assets $24845 $23462 $22964 $22548
Current liabilities
Accounts payable $3851 $3568 $3415 $3562
Deferred revenue $311 $304 $298
Short long term debt $2180 $1934 $933
Total current liabilities $9430 $8629 $8233 $8243
Long term debt $3365 $4363 $4337 $3893
Total noncurrent liabilities $5644 $5632 $5238
Total debt $6543 $6271 $4826
Total liabilities $16153 $14273 $13865 $13481
Shareholders' equity
Retained earnings $9584 $9384 $9263 $9188
Other shareholder equity -$895 -$1031 -$1005 -$924
Total shareholder equity $8356 $8261 $8267
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1371 $1404.85 $2539.78 $2039.25
Short term investments
Net receivables $7045 $6255.31 $6454.19 $5806.12
Inventory $193.33 $96.24 $55
Total current assets $9666 $8528.68 $10082.36 $8845.63
Long term investments $1374 $1317.7 $1196.09 $854.87
Property, plant & equipment $1937 $1960.08 $1862.47 $1835.36
Goodwill & intangible assets $7210 $7061.09 $7404.6 $5189.52
Total noncurrent assets $12882 $11984.71 $11991.13 $9193.51
Total investments $1374 $1317.7 $1196.09 $854.87
Total assets $22548 $20513.39 $22073.49 $18039.14
Current liabilities
Accounts payable $3562 $3078.78 $2916.33 $2692.94
Deferred revenue $298 $276.33 $280.66 $162.04
Short long term debt $933 $1326.14 $1542.54 $1599.33
Total current liabilities $8243 $8241.99 $8418.87 $7143.98
Long term debt $3893 $1143.81 $2654.68 $2497
Total noncurrent liabilities $5238 $3665.66 $4295.51 $3389.5
Total debt $4826 $3492.23 $4197.23 $4096.33
Total liabilities $13481 $12660.12 $12714.37 $10533.48
Shareholders' equity
Retained earnings $9188 $8832.94 $8366.63 $6530.06
Other shareholder equity -$924 -$982.78 -$640.66 -$529.73
Total shareholder equity $8267 $7853.27 $8528.19 $7078.33
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $9036 $8391 $7935 $8949.98
Cost of revenue $6793 $6475 $7092.27
Gross Profit $1795.6 $1598 $1460 $1857.71
Operating activities
Research & development
Selling, general & administrative $1191 $1111 $1206.24
Total operating expenses $1369.5 $1352 $1269 $1363.2
Operating income $246 $191 $494.5
Income from continuing operations
EBIT $225 $133 $652.56
Income tax expense $67 $32 -$29 $136.01
Interest expense -$68 $63 $36 $39.4
Net income
Net income $225 $130 $126 $477.15
Income (for common shares) $130 $126 $477.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $31949 $30828.25 $23826.19
Cost of revenue $25675 $24239.49 $19047.62
Gross Profit $6274 $6588.76 $4778.57
Operating activities
Research & development
Selling, general & administrative $4562 $4649.46 $3306.2
Total operating expenses $5184 $5321.26 $3896.61
Operating income $1090 $1267.5 $881.97
Income from continuing operations
EBIT $1385 $1710.6 $1033.84
Income tax expense $250 $234.23 $214.1
Interest expense $149 $69 $67.75
Net income
Net income $986 $1407.37 $751.99
Income (for common shares) $986 $1407.37 $751.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $130 $126 $477.15
Operating activities
Depreciation $161 $158 $156.96
Business acquisitions & disposals -$306 -$789 -$28.25
Stock-based compensation $39 $30 $22.98
Total cash flows from operations $287 -$492 $853.38
Investing activities
Capital expenditures -$144 -$127 -$161.48
Investments
Total cash flows from investing -$1494 -$407 -$900 -$143.87
Financing activities
Dividends paid
Sale and purchase of stock -$47 -$19.13
Net borrowings $130 $1317 -$661.97
Total cash flows from financing $927 $50 $1192 -$752.32
Effect of exchange rate -$15 -$24 -$44 $60.6
Change in cash and equivalents -$214 -$94 -$244 $17.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $986 $1407.37 $1836.57 $751.99
Operating activities
Depreciation $622 $613.09 $525.87 $501.73
Business acquisitions & disposals -$276 -$572.3 -$1260.18 -$85.53
Stock-based compensation $96 $160.32 $184.93 $60.39
Total cash flows from operations $480 $1629.09 $2364.18 $1830.78
Investing activities
Capital expenditures -$476 -$260.14 -$209.85 -$266.57
Investments $212.72
Total cash flows from investing -$681 -$832.46 -$1280.9 -$341.58
Financing activities
Dividends paid
Sale and purchase of stock -$665 -$1850.32 -$368.6 -$50.03
Net borrowings $1141 $189.54 $187.82 -$433.8
Total cash flows from financing $154 -$1766.09 -$490.63 -$625.26
Effect of exchange rate $13 -$165.47 -$92.12 $81.56
Change in cash and equivalents -$34 -$1134.93 $500.53 $945.5
Fundamentals
Market cap $37.84B
Enterprise value N/A
Shares outstanding 306.01M
Revenue $34.31B
EBITDA N/A
EBIT N/A
Net Income $958.15M
Revenue Q/Q 14.84%
Revenue Y/Y 10.00%
P/E ratio 39.50
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.10
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.13
ROA 4.09%
ROE N/A
Debt/Equity 1.63
Net debt/EBITDA N/A
Current ratio 1.13
Quick ratio N/A