Company logo

CAT - Caterpillar Inc.

NYSE -> Industrials -> Farm & Heavy Construction Machinery
Deerfield, United States
Type: Equity

CAT price evolution
CAT
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $6978 $6545 $7387 $6789
Short term investments
Net receivables $32722 $31759 $31887 $31403
Inventory $16565 $17580 $17746 $17633
Total current assets $46949 $48005 $47000 $45660
Long term investments
Property, plant & equipment $12680 $12287 $12124 $11973
Goodwill & intangible assets $5872 $5872 $5923 $6003
Total noncurrent assets $40527 $38786 $38427 $37989
Total investments
Total assets $87476 $86791 $85427 $83649
Current liabilities
Accounts payable $7906 $7827 $8443 $8951
Deferred revenue
Short long term debt $13406 $12880 $14714 $12165
Total current liabilities $34728 $33124 $35314 $31842
Long term debt $24472 $24259 $22985 $24873
Total noncurrent liabilities $33245 $33160 $31857 $33637
Total debt $37878 $37139 $37699 $37038
Total liabilities $67973 $66284 $67171 $65479
Shareholders' equity
Retained earnings $51250 $49888 $47094 $45457
Other shareholder equity -$1820 -$2232 -$1946 -$1746
Total shareholder equity $19503 $20507 $18256 $18170
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6978 $7004 $9254 $9352
Short term investments
Net receivables $32722 $17869 $31286 $30187
Inventory $16565 $16270 $14038 $11402
Total current assets $46949 $43785 $43455 $39464
Long term investments $1687
Property, plant & equipment $12680 $12028 $12090 $12401
Goodwill & intangible assets $5872 $6046 $7366 $7702
Total noncurrent assets $40527 $38158 $39338 $38860
Total investments
Total assets $87476 $81943 $82793 $78324
Current liabilities
Accounts payable $7906 $8689 $8154 $6128
Deferred revenue
Short long term debt $13406 $11279 $11756 $11164
Total current liabilities $34728 $31531 $29847 $25717
Long term debt $24472 $25714 $26033 $25999
Total noncurrent liabilities $33245 $34521 $36430 $37229
Total debt $37878 $36993 $37789 $37163
Total liabilities $67973 $66074 $66277 $62946
Shareholders' equity
Retained earnings $51250 $43514 $39282 $35167
Other shareholder equity -$1820 -$2457 -$1553 -$888
Total shareholder equity $19503 $15891 $16516 $15378
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $17318 $15862
Cost of revenue $11310 $10320
Gross Profit $6008 $5542
Operating activities
Research & development $528 $472
Selling, general & administrative $1528 $1463
Total operating expenses $2356 $2811
Operating income $3652 $2731
Income from continuing operations
EBIT $3801 $2780
Income tax expense $752 $708
Interest expense $127 $129
Net income
Net income $2922 $1943
Income (for common shares) $2922 $1943
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $67060 $59427 $41748
Cost of revenue $43797 $41915 $29671
Gross Profit $23263 $17512 $12077
Operating activities
Research & development $2108 $1814 $1415
Selling, general & administrative $6371 $5651 $4642
Total operating expenses $10297 $9608 $7524
Operating income $12966 $7904 $4553
Income from continuing operations
EBIT $13627 $9215 $4518
Income tax expense $2781 $2067 $1006
Interest expense $511 $443 $514
Net income
Net income $10335 $6705 $2998
Income (for common shares) $10335 $6705 $2998
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2676 $2794 $2922 $1943
Operating activities
Depreciation $545 $525 $542 $532
Business acquisitions & disposals $2 -$47 -$15 -$19
Stock-based compensation
Total cash flows from operations $4003 $4060 $3249 $1573
Investing activities
Capital expenditures -$636 -$586 -$523 -$566
Investments $15 -$2793 -$676 -$124
Total cash flows from investing -$554 -$3435 -$1199 -$683
Financing activities
Dividends paid -$662 -$663 -$618 -$620
Sale and purchase of stock -$2790 -$322 -$1426 -$425
Net borrowings $419 -$415 $651 -$61
Total cash flows from financing -$3033 -$1400 -$1393 -$1106
Effect of exchange rate $9 -$59 -$59 -$1
Change in cash and equivalents $425 -$834 $598 -$217
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $10335 $6705 $6489 $2998
Operating activities
Depreciation $2144 $2219 $2352 $2432
Business acquisitions & disposals -$79 -$87 -$454 -$86
Stock-based compensation
Total cash flows from operations $12885 $7766 $7198 $6327
Investing activities
Capital expenditures -$2311 -$1769 -$1207 -$1343
Investments -$3578 -$699 -$1502 $10
Total cash flows from investing -$5871 -$2541 -$3084 -$1485
Financing activities
Dividends paid -$2563 -$2440 -$2332 -$2243
Sale and purchase of stock -$4963 -$4179 -$2533 -$901
Net borrowings $594 -$652 $681 -$610
Total cash flows from financing -$6932 -$7281 -$4188 -$3755
Effect of exchange rate -$110 -$194 -$29 -$13
Change in cash and equivalents -$28 -$2250 -$103 $1074
Fundamentals
Market cap $182.05B
Enterprise value $212.95B
Shares outstanding 509.08M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 8.54
Book/Share 41.88
Cash/Share 13.71
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.49
Net debt/EBITDA N/A
Current ratio 1.35
Quick ratio 0.87