Company logo

CAT - Caterpillar Inc.

NYSE -> Industrials -> Farm & Heavy Construction Machinery
Deerfield, United States
Type: Equity

CAT price evolution
CAT
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $4341 $4959 $6978
Short term investments
Net receivables $18902 $32915 $18742 $32722
Inventory $17312 $17082 $16953 $16565
Total current assets $44946 $43096 $43664 $46949
Long term investments
Property, plant & equipment $12837 $12582 $12538 $12680
Goodwill & intangible assets $5752 $5793 $5872
Total noncurrent assets $40240 $40077 $40527
Total investments
Total assets $86273 $83336 $83741 $87476
Current liabilities
Accounts payable $7705 $7575 $7778 $7906
Deferred revenue
Short long term debt $13475 $13022 $13406
Total current liabilities $32218 $33564 $32371 $34728
Long term debt $25784 $23836 $24831 $24472
Total noncurrent liabilities $32636 $33725 $33245
Total debt $37311 $37853 $37878
Total liabilities $66876 $66200 $66102 $67973
Shareholders' equity
Retained earnings $57920 $55455 $54108 $51250
Other shareholder equity -$1717 -$2230 -$2093 -$1820
Total shareholder equity $17136 $17645 $19503
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6978 $7004 $9254 $9352
Short term investments
Net receivables $32722 $17869 $31286 $30187
Inventory $16565 $16270 $14038 $11402
Total current assets $46949 $43785 $43455 $39464
Long term investments $1687
Property, plant & equipment $12680 $12028 $12090 $12401
Goodwill & intangible assets $5872 $6046 $7366 $7702
Total noncurrent assets $40527 $38158 $39338 $38860
Total investments
Total assets $87476 $81943 $82793 $78324
Current liabilities
Accounts payable $7906 $8689 $8154 $6128
Deferred revenue
Short long term debt $13406 $11279 $11756 $11164
Total current liabilities $34728 $31531 $29847 $25717
Long term debt $24472 $25714 $26033 $25999
Total noncurrent liabilities $33245 $34521 $36430 $37229
Total debt $37878 $36993 $37789 $37163
Total liabilities $67973 $66074 $66277 $62946
Shareholders' equity
Retained earnings $51250 $43514 $39282 $35167
Other shareholder equity -$1820 -$2457 -$1553 -$888
Total shareholder equity $19503 $15891 $16516 $15378
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $16106 $16689 $15799
Cost of revenue $10464
Gross Profit $6040 $6225 $6137
Operating activities
Research & development $535
Selling, general & administrative $1652
Total operating expenses $2557 $2743 $2320
Operating income $3482
Income from continuing operations
EBIT $3654
Income tax expense $642 $836 $688
Interest expense -$461 $137 -$441
Net income
Net income $2464 $2681 $2856
Income (for common shares) $2681
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $67060 $59427 $41748
Cost of revenue $43797 $41915 $29671
Gross Profit $23263 $17512 $12077
Operating activities
Research & development $2108 $1814 $1415
Selling, general & administrative $6371 $5651 $4642
Total operating expenses $10297 $9608 $7524
Operating income $12966 $7904 $4553
Income from continuing operations
EBIT $13627 $9215 $4518
Income tax expense $2781 $2067 $1006
Interest expense $511 $443 $514
Net income
Net income $10335 $6705 $2998
Income (for common shares) $10335 $6705 $2998
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Net income $2681 $2676
Operating activities
Depreciation $531 $545
Business acquisitions & disposals -$135 $2
Stock-based compensation
Total cash flows from operations $3021 $4003
Investing activities
Capital expenditures -$532 -$636
Investments -$104 $15
Total cash flows from investing -$804 -$722 $958 -$554
Financing activities
Dividends paid -$1966 -$635 -$648 -$662
Sale and purchase of stock -$1804 -$2790
Net borrowings -$490 $419
Total cash flows from financing -$9139 -$2929 -$5000 -$3033
Effect of exchange rate -$39 $13 -$30 $9
Change in cash and equivalents -$1340 -$617 -$2020 $425
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $10335 $6705 $6489 $2998
Operating activities
Depreciation $2144 $2219 $2352 $2432
Business acquisitions & disposals -$79 -$87 -$454 -$86
Stock-based compensation
Total cash flows from operations $12885 $7766 $7198 $6327
Investing activities
Capital expenditures -$2311 -$1769 -$1207 -$1343
Investments -$3578 -$699 -$1502 $10
Total cash flows from investing -$5871 -$2541 -$3084 -$1485
Financing activities
Dividends paid -$2563 -$2440 -$2332 -$2243
Sale and purchase of stock -$4963 -$4179 -$2533 -$901
Net borrowings $594 -$652 $681 -$610
Total cash flows from financing -$6932 -$7281 -$4188 -$3755
Effect of exchange rate -$110 -$194 -$29 -$13
Change in cash and equivalents -$28 -$2250 -$103 $1074
Fundamentals
Market cap $180.11B
Enterprise value N/A
Shares outstanding 484.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.49
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 0.86