Company logo

CARS - Cars.com Inc.

NYSE -> Consumer Cyclical -> Auto & Truck Dealerships
Chicago, United States
Type: Equity

CARS price evolution
CARS
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $39.2 $49.09 $28.61 $18.84
Short term investments
Net receivables $125.37 $118.28 $111.24 $114.03
Inventory
Total current assets $178.44 $189.34 $157.31 $144.65
Long term investments $20.98 $20.43 $20.15 $21.09
Property, plant & equipment $43.85 $44.01 $45.2 $45.69
Goodwill & intangible assets $816.23 $751.93 $771.63 $790.79
Total noncurrent assets $994.01 $913.85 $928.23 $857.57
Total investments $20.98 $20.43 $20.15 $21.09
Total assets $1172.45 $1103.19 $1085.54 $1002.22
Current liabilities
Accounts payable $22.26 $18.7 $19.89 $17.42
Deferred revenue
Short long term debt $23.13 $18.06 $16.76 $15.44
Total current liabilities $145.75 $130.97 $120.56 $107.35
Long term debt $460.12 $429.68 $434.21 $438.74
Total noncurrent liabilities $534.59 $489.21 $487.52 $509.89
Total debt $483.25 $447.74 $450.97 $454.18
Total liabilities $680.34 $620.18 $608.09 $617.23
Shareholders' equity
Retained earnings -$1009.73 -$1018.08 -$1022.57 -$1116.7
Other shareholder equity $0.95
Total shareholder equity $492.11 $483.01 $477.46 $384.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $39.2 $31.71 $39.07 $67.72
Short term investments
Net receivables $125.37 $107.93 $98.89 $93.65
Inventory
Total current assets $178.44 $148.63 $147.44 $178.08
Long term investments $20.98 $21.08 $21.11 $21.14
Property, plant & equipment $43.85 $58.92 $43.01 $41.32
Goodwill & intangible assets $816.23 $809.94 $795.65 $835.17
Total noncurrent assets $994.01 $876.24 $859.77 $897.63
Total investments $20.98 $21.08 $21.11 $21.14
Total assets $1172.45 $1024.87 $1007.21 $1075.71
Current liabilities
Accounts payable $22.26 $18.23 $15.42 $16.51
Deferred revenue
Short long term debt $23.13 $14.13 $8.94 $7.76
Total current liabilities $145.75 $106.01 $94.29 $90.37
Long term debt $460.12 $458.25 $457.38 $576.14
Total noncurrent liabilities $534.59 $534.43 $545.98 $645.17
Total debt $483.25 $472.38 $466.32 $583.9
Total liabilities $680.34 $640.44 $640.27 $735.54
Shareholders' equity
Retained earnings -$1009.73 -$1128.18 -$1176.47 -$1184.19
Other shareholder equity $0.95 -$2 -$6.8
Total shareholder equity $492.11 $384.43 $366.93 $340.18
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $179.61 $174.33 $168.18 $167.07
Cost of revenue $30.92 $31.08 $30.41 $29.8
Gross Profit $148.69 $143.26 $137.76 $137.27
Operating activities
Research & development $25.23 $25.3 $24.96 $24.1
Selling, general & administrative $81.9 $77.97 $75.8 $76.6
Total operating expenses $134.96 $132.84 $128.56 $116.5
Operating income $13.73 $10.42 $9.2 $20.77
Income from continuing operations
EBIT $10.14 $10.42 $9.2 $20.77
Income tax expense -$6.46 -$1.85 -$93.08 $1.04
Interest expense $8.25 $7.78 $8.15 $8.24
Net income
Net income $8.35 $4.49 $94.13 $11.48
Income (for common shares) $8.35 $4.49 $94.13 $11.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $689.18 $653.88 $623.68 $547.5
Cost of revenue $122.2 $114.96 $114.2 $101.54
Gross Profit $566.98 $538.92 $509.48 $445.97
Operating activities
Research & development $99.58 $89.02 $77.32 $60.66
Selling, general & administrative $312.28 $289.47 $281.9 $242.5
Total operating expenses $512.86 $481.02 $461.27 $1344.52
Operating income $54.12 $57.9 $48.21 -$898.55
Income from continuing operations
EBIT $50.53 $57.9 $48.21 -$898.55
Income tax expense -$100.34 $5.37 $1.76 -$119.29
Interest expense $32.42 $35.32 $38.73 $37.86
Net income
Net income $118.44 $17.21 $7.72 -$817.12
Income (for common shares) $118.44 $17.21 $7.72 -$817.12
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $8.35 $4.49 $94.13 $11.48
Operating activities
Depreciation $26.62 $25.67 $24.67 $24.04
Business acquisitions & disposals -$76.17
Stock-based compensation $7.56 $7.41 $7.54 $5.98
Total cash flows from operations $45.14 $35.4 $28.04 $28.14
Investing activities
Capital expenditures -$5.31 -$5.01 -$5.2 -$5.37
Investments
Total cash flows from investing -$81.47 -$5.01 -$5.2 -$5.37
Financing activities
Dividends paid
Sale and purchase of stock -$8.11 -$6.16 -$9.33 -$16.9
Net borrowings $35 -$3.75 -$3.75 -$18.75
Total cash flows from financing $26.89 -$9.91 -$13.08 -$35.65
Effect of exchange rate -$0.44
Change in cash and equivalents -$9.89 $20.48 $9.77 -$12.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $118.44 $17.21 $7.72 -$817.12
Operating activities
Depreciation $101 $94.39 $101.93 $113.28
Business acquisitions & disposals -$76.17 -$64.66 -$20.26
Stock-based compensation $28.49 $22.34 $21.43 $15.15
Total cash flows from operations $136.72 $128.51 $138 $138.62
Investing activities
Capital expenditures -$20.88 -$19.71 -$19.19 -$16.71
Investments
Total cash flows from investing -$97.05 -$84.38 -$39.45 -$16.71
Financing activities
Dividends paid
Sale and purchase of stock -$40.5 -$55.24 -$7.19 $0.23
Net borrowings $8.75 $3.75 -$120 -$50.63
Total cash flows from financing -$31.75 -$51.49 -$127.2 -$67.73
Effect of exchange rate -$0.44
Change in cash and equivalents $7.48 -$7.35 -$28.65 $54.17
Fundamentals
Market cap $1.16B
Enterprise value $1.60B
Shares outstanding 65.93M
Revenue $689.18M
EBITDA $151.53M
EBIT $50.53M
Net Income $118.44M
Revenue Q/Q 6.78%
Revenue Y/Y 5.40%
P/E ratio 9.80
EV/Sales 2.33
EV/EBITDA 10.59
EV/EBIT 31.75
P/S ratio 1.68
P/B ratio 2.36
Book/Share 7.45
Cash/Share 0.59
EPS $1.80
ROA 10.86%
ROE 25.78%
Debt/Equity 1.38
Net debt/EBITDA 4.23
Current ratio 1.22
Quick ratio 1.22