Company logo

CARR - Carrier Global Corporation

NYSE -> Industrials -> Building Products & Equipment
Palm Beach Gardens, United States
Type: Equity

CARR price evolution
CARR
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $2919 $1313 $10015 $3902
Short term investments
Net receivables $3187 $3156 $2481 $3030
Inventory $3045 $3189 $2217 $2562
Total current assets $11573 $11715 $18780 $10511
Long term investments $1221 $1155 $1140 $1166
Property, plant & equipment $3752 $3812 $2784 $2787
Goodwill & intangible assets $22293 $22717 $9017 $10925
Total noncurrent assets $28851 $29095 $14042 $16033
Total investments $1221 $1155 $1140 $1166
Total assets $40424 $40810 $32822 $26544
Current liabilities
Accounts payable $3181 $3074 $2742 $2887
Deferred revenue $493
Short long term debt $2052 $1248 $51 $134
Total current liabilities $10675 $8637 $6891 $6349
Long term debt $11771 $16152 $14633 $9116
Total noncurrent liabilities $15670 $20267 $16926 $11693
Total debt $13823 $17400 $14684 $9250
Total liabilities $26345 $28904 $23817 $18042
Shareholders' equity
Retained earnings $8854 $6860 $6591 $6486
Other shareholder equity -$1686 -$1872 -$1486 -$1856
Total shareholder equity $13768 $11561 $8677 $8184
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $10015 $3520 $2987 $3115
Short term investments
Net receivables $2481 $3370 $2403 $2781
Inventory $2217 $2640 $1970 $1629
Total current assets $18780 $9879 $11407 $8524
Long term investments $1140 $1148 $1593 $1513
Property, plant & equipment $2784 $2883 $2466 $2598
Goodwill & intangible assets $9017 $11319 $9858 $11176
Total noncurrent assets $14042 $16207 $14765 $16569
Total investments $1140 $1148 $1593 $1513
Total assets $32822 $26086 $26172 $25093
Current liabilities
Accounts payable $2742 $2833 $2334 $1936
Deferred revenue
Short long term debt $51 $140 $183 $191
Total current liabilities $6891 $6032 $6627 $5110
Long term debt $14633 $8702 $10040 $10678
Total noncurrent liabilities $16926 $11978 $12451 $13405
Total debt $14684 $9371 $10223 $10869
Total liabilities $23817 $18328 $19078 $18515
Shareholders' equity
Retained earnings $6591 $5866 $2865 $1643
Other shareholder equity -$1486 -$1688 -$989 -$745
Total shareholder equity $8677 $7758 $6767 $6252
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $6689 $6182 $5102 $5731
Cost of revenue $4811 $4477 $3668 $3915
Gross Profit $1878 $1705 $1434 $1816
Operating activities
Research & development $187 $224 $170 $157
Selling, general & administrative $975 $985 $961 $831
Total operating expenses $1162 $1209 $1131 $988
Operating income $716 $496 $303 $828
Income from continuing operations
EBIT $3658 $480 $587 $621
Income tax expense $1155 $46 $120 $213
Interest expense $166 $165 $47 $51
Net income
Net income $2337 $269 $420 $357
Income (for common shares) $2337 $269 $420 $357
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $22098 $20421 $20613 $17456
Cost of revenue $15715 $14957 $14633 $12347
Gross Profit $6383 $5464 $5980 $5109
Operating activities
Research & development $617 $539 $503 $419
Selling, general & administrative $3297 $2512 $3120 $2820
Total operating expenses $3914 $3051 $3623 $3239
Operating income $2469 $2413 $2357 $1870
Income from continuing operations
EBIT $2204 $4461 $2669 $3119
Income tax expense $644 $708 $699 $849
Interest expense $211 $219 $306 $288
Net income
Net income $1349 $3534 $1664 $1982
Income (for common shares) $1349 $3534 $1664 $1982
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $2337 $269 $420 $357
Operating activities
Depreciation $311 $314 $135 $134
Business acquisitions & disposals $4870 -$10772 -$15 $5
Stock-based compensation $26 $22 $18 $23
Total cash flows from operations $660 $40 $1062 $1041
Investing activities
Capital expenditures -$111 -$104 -$233 -$92
Investments $24 -$209 $16 -$52
Total cash flows from investing $4808 -$11081 -$229 -$135
Financing activities
Dividends paid -$171 -$159 -$155 -$156
Sale and purchase of stock
Net borrowings -$3549 $2562 $5519 -$11
Total cash flows from financing -$3785 $2379 $5300 -$182
Effect of exchange rate -$14 -$68 $133 -$32
Change in cash and equivalents $1605 -$8700 $6109 $692
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1349 $3534 $1664 $1982
Operating activities
Depreciation $542 $380 $338 $336
Business acquisitions & disposals -$164 $2292 -$366 $1377
Stock-based compensation $81 $77 $92 $77
Total cash flows from operations $2607 $1743 $2237 $1692
Investing activities
Capital expenditures -$469 -$353 -$344 -$312
Investments -$50 -$194 $11 $40
Total cash flows from investing -$660 $1745 -$692 $1106
Financing activities
Dividends paid -$620 -$509 -$417 -$138
Sale and purchase of stock -$62 -$1380 -$527
Net borrowings $5483 -$983 -$551 $9850
Total cash flows from financing $4612 -$2931 -$1562 -$681
Effect of exchange rate $88 -$56 -$16 $45
Change in cash and equivalents $6490 $501 -$93 $2162
Fundamentals
Market cap $62.72B
Enterprise value $73.62B
Shares outstanding 902.66M
Revenue $23.70B
EBITDA $6.24B
EBIT $5.35B
Net Income $3.38B
Revenue Q/Q 11.63%
Revenue Y/Y 8.63%
P/E ratio 18.54
EV/Sales 3.11
EV/EBITDA 11.80
EV/EBIT 13.77
P/S ratio 2.65
P/B ratio 4.06
Book/Share 17.12
Cash/Share 3.23
EPS $3.75
ROA 9.62%
ROE 32.07%
Debt/Equity 2.74
Net debt/EBITDA 3.75
Current ratio 1.08
Quick ratio 0.80