Company logo

CAL - Caleres, Inc.

NYSE -> Consumer Cyclical -> Footwear & Accessories
Saint Louis, United States
Type: Equity

CAL price evolution
CAL
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Current assets
Cash $21.36 $34.03
Short term investments
Net receivables $140.4 $166.61 $143.01
Inventory $540.67 $556.03 $660.69
Total current assets $788.91 $822.87 $914.82
Long term investments
Property, plant & equipment $695.61 $676.42 $663.14
Goodwill & intangible assets $203.31 $206.28
Total noncurrent assets $1015.84 $1004.02
Total investments
Total assets $1804.75 $1826.89 $1903.96
Current liabilities
Accounts payable $251.91 $257.22 $350.02
Deferred revenue
Short long term debt $294.76 $354.46
Total current liabilities $742.96 $827.92 $956.37
Long term debt $453.1 $431.47
Total noncurrent liabilities $494.22 $478.8
Total debt $747.86 $785.93
Total liabilities $1244.12 $1313.51 $1438.97
Shareholders' equity
Retained earnings $356.99 $312.56
Other shareholder equity $560.63 -$25.6 -$25.53
Total shareholder equity $560.63 $513.38
(in millions $) 31 Dec 2023 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $21.36 $33.7 $30.11 $88.3
Short term investments
Net receivables $140.4 $132.8 $122.24 $126.99
Inventory $540.67 $580.22 $596.81 $487.95
Total current assets $788.91 $831.46 $836.48 $782.56
Long term investments
Property, plant & equipment $712.39 $679.08 $659.12 $726.74
Goodwill & intangible assets $203.31 $215.39 $227.5 $240.07
Total noncurrent assets $1015.84 $1005.02 $1007.45 $1084.49
Total investments
Total assets $1804.75 $1836.47 $1843.93 $1867.05
Current liabilities
Accounts payable $251.91 $229.91 $331.47 $280.5
Deferred revenue
Short long term debt $294.76 $443.55 $418.5 $403.06
Total current liabilities $742.96 $911.2 $1025.61 $905.51
Long term debt $453.1 $444.07 $452.91 $717.79
Total noncurrent liabilities $494.22 $499.16 $494.93 $757.69
Total debt $747.86 $887.63 $871.4 $1120.85
Total liabilities $1237.18 $1415.79 $1520.54 $1663.2
Shareholders' equity
Retained earnings $410.33 $266.33 $157.97 $48.56
Other shareholder equity -$34.5 $420.68 -$8.61 -$9.14
Total shareholder equity $560.63 $420.68 $318.57 $200.25
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $697.12 $761.9 $695.53
Cost of revenue
Gross Profit $305.73 $340.37 $314.17
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $272.83 $273.48 $262.45
Operating income
Income from continuing operations
EBIT
Income tax expense -$27.47 $14.47 $11.83
Interest expense -$4.1 -$4.49 -$5.13
Net income
Net income $53.39 $44.79 $32.43
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2817.29 $2968.14 $2777.6 $2117.07
Cost of revenue $1554.34 $1683.27 $1550.29 $1330.02
Gross Profit $1262.96 $1284.87 $1227.32 $787.05
Operating activities
Research & development
Selling, general & administrative $1062.4 $1067.64 $1008.03 $889.49
Total operating expenses $1068.5 $1070.55 $1021.51 $1272.71
Operating income $194.46 $214.33 $205.81 -$485.66
Income from continuing operations
EBIT $200.22 $229.34 $219.03 -$468.94
Income tax expense $9.49 $33.34 $51.08 -$78.12
Interest expense $19.34 $14.26 $30.93 $48.29
Net income
Net income $171.39 $181.74 $137.02 -$439.11
Income (for common shares) $171.39 $181.74 $137.02 -$439.11
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$49.62 -$37.38 -$16.88 -$6.55
Financing activities
Dividends paid -$9.95 -$7.48 -$5 -$2.48
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$162.99 -$119.46 -$94.95 -$28.49
Effect of exchange rate $0.12 -$0.01 $0.05 -$0.01
Change in cash and equivalents -$12.34 $0.33 $13.4 $2.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $171.39 $181.74 $137.02 -$439.11
Operating activities
Depreciation $53.28 $49.01 $52.33 $60.54
Business acquisitions & disposals
Stock-based compensation $14.8 $17.31 $12.3 $8.1
Total cash flows from operations $200.15 $125.88 $168.44 $126.35
Investing activities
Capital expenditures -$49.62 -$64.04 -$24.14 -$22.06
Investments
Total cash flows from investing -$49.62 -$64.04 -$24.14 -$22.06
Financing activities
Dividends paid -$9.95 -$10.18 -$10.65 -$10.76
Sale and purchase of stock -$28.54 -$68.61 -$20.88 -$24.48
Net borrowings -$125.5 $17.5 -$161.19 -$25
Total cash flows from financing -$162.99 -$58.15 -$202.38 -$61.31
Effect of exchange rate $0.12 -$0.1 -$0.09 $0.09
Change in cash and equivalents -$12.34 $3.58 -$58.18 $43.08
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.21
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A