Voluntarily delisted in May 2023
Company logo

CAJ - Canon Inc.

NYSE -> Technology -> Computer Hardware
Tokyo, Japan
Type: Equity

CAJ price evolution
CAJ
(in millions $) 31 Jan 2023 30 Oct 2022 30 Jul 2022 30 Mar 2022
Current assets
Cash $465298 $454322 $432362
Short term investments $12216 $8539 $4001
Net receivables $621568 $556882 $551146 $526796
Inventory $808312 $883897 $798136 $733211
Total current assets $2155914 $2294590 $2173762 $2017683
Long term investments $60378 $61205 $59503
Property, plant & equipment $1152908 $1166542 $1164627 $1153483
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5095530 $5301056 $5154144 $4944822
Current liabilities
Accounts payable $355930 $392999 $366032 $351401
Deferred revenue
Short long term debt $227970.97 $1297 $1287
Total current liabilities $1365353 $1339451 $1178816 $1138908
Long term debt $2417 $180315 $180346 $179647
Total noncurrent liabilities
Total debt
Total liabilities $1982425 $2178427 $2020818 $1746584
Shareholders' equity
Retained earnings $3729244 $3644401 $3652092 $3593078
Other shareholder equity $62623 $156987 $109984 -$42054
Total shareholder equity $3122629 $3133326 $2971967
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $401395 $407684 $412814
Short term investments $3377 $71 $1767
Net receivables $621568 $508516 $686715 $717511
Inventory $808312 $650568 $562807 $584756
Total current assets $2155914 $1878345 $1789143 $1845965
Long term investments $60967 $49994 $48361
Property, plant & equipment $1152908 $1137194 $1145041 $1204089
Goodwill & intangible assets
Total noncurrent assets $26662.83 $26885.95
Total investments
Total assets $5095530 $4750888 $4625614 $4771918
Current liabilities
Accounts payable $355930 $338604 $303809 $305312
Deferred revenue
Short long term debt $2591 $345774 $1234
Total current liabilities $1365353 $1060833 $1326189 $972003
Long term debt $2417 $179750 $4834 $357340
Total noncurrent liabilities $4844.61 $8426.6
Total debt $4902.01 $4738.93
Total liabilities $1982425 $1652459 $1841573 $1887938
Shareholders' equity
Retained earnings $3729244 $3606052 $3478807 $3522655
Other shareholder equity $62623 -$151794 -$324789 -$308442
Total shareholder equity $2873773 $2575031 $2685496
(in millions $) 31 Jan 2023 30 Oct 2022 30 Jul 2022 30 Mar 2022
Revenue
Total revenue $1157175 $996090 $998799 $879350
Cost of revenue $484958
Gross Profit $518339 $451033 $464038 $394392
Operating activities
Research & development $71337
Selling, general & administrative $246915
Total operating expenses $420995 $369593 $365563 $803210
Operating income $76140
Income from continuing operations
EBIT $76140
Income tax expense $30394 $21827 $22231 $17904
Interest expense $1701 $1335 $721 -$234
Net income
Net income $84843 $54118 $59025 $45975
Income (for common shares) $45975
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $4031414 $3513357 $3160243 $3593299
Cost of revenue $1885565 $1784375 $1983266
Gross Profit $1827802 $1627792 $1375868 $1610033
Operating activities
Research & development $287338 $272312 $298503
Selling, general & administrative $1058536 $979493 $1124704
Total operating expenses $1474403 $3231439 $3036180 $3406473
Operating income $281918 $124063 $186826
Income from continuing operations
EBIT $281918 $124063 $186826
Income tax expense $92356 $71866 $34337 $56146
Interest expense $4131 -$647 -$854 -$1038
Net income
Net income $243961 $214718 $83318 $124964
Income (for common shares) $214718 $83318 $124964
(in millions $) 31 Jan 2023 30 Oct 2022 30 Jul 2022 30 Mar 2022
Net income $45975
Operating activities
Depreciation $54350
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $15424
Investing activities
Capital expenditures -$47466
Investments -$940
Total cash flows from investing -$180820 -$132350 -$83395 -$35051
Financing activities
Dividends paid -$119326 -$119326 -$57517 -$57517
Sale and purchase of stock
Net borrowings $98886
Total cash flows from financing -$146844 -$29582 -$22509 $38230
Effect of exchange rate $25767 $37354 $30252 $12364
Change in cash and equivalents -$39294 $63903 $52927 $30967
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $214718 $83318 $124964
Operating activities
Depreciation $221246 $227825 $237327
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $451028 $333805 $358461
Investing activities
Capital expenditures -$177350 -$164719 -$215671
Investments -$2664 $1618 -$5590
Total cash flows from investing -$180820 -$207256 -$155439 -$228568
Financing activities
Dividends paid -$119326 -$88891 -$126938 -$171487
Sale and purchase of stock
Net borrowings -$174629 -$3353 -$3765
Total cash flows from financing -$146844 -$267366 -$183449 -$232590
Effect of exchange rate $25767 $17305 -$47 -$5134
Change in cash and equivalents -$39294 -$6289 -$5130 -$107831
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 1.04B
Revenue $4.03T
EBITDA N/A
EBIT N/A
Net Income $243.96B
Revenue Q/Q 21.11%
Revenue Y/Y 50.00%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $233.49
ROA 4.76%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.58
Quick ratio 0.99