Company logo

CAH - Cardinal Health, Inc.

NYSE -> Healthcare -> Medical Distribution
Dublin, United States
Type: Equity

CAH price evolution
CAH
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $5133 $3718
Short term investments
Net receivables $11781 $12084 $11566
Inventory $15619 $14957 $17277
Total current assets $32905 $34884 $35734
Long term investments
Property, plant & equipment $2535 $2529 $2470
Goodwill & intangible assets $6450 $6507
Total noncurrent assets $10237 $10146
Total investments
Total assets $43059 $45121 $45880
Current liabilities
Accounts payable $30365 $31759 $32089
Deferred revenue
Short long term debt $434 $1187
Total current liabilities $34678 $35640 $36306
Long term debt $4224 $4658 $4667
Total noncurrent liabilities $12693 $12836
Total debt $5092 $5854
Total liabilities $46336 $48333 $49142
Shareholders' equity
Retained earnings $14 -$286 -$289
Other shareholder equity -$155 -$167 -$160
Total shareholder equity -$3213 -$3265
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $5133 $4043 $4717 $3407
Short term investments
Net receivables $12084 $11344 $10561 $9103
Inventory $14957 $15940 $15636 $14594
Total current assets $34884 $33833 $32935 $31048
Long term investments
Property, plant & equipment $2529 $2462 $2361 $2360
Goodwill & intangible assets $6450 $6081 $7629 $10094
Total noncurrent assets $10237 $9584 $10943 $13405
Total investments
Total assets $45121 $43417 $43878 $44453
Current liabilities
Accounts payable $31759 $29813 $27128 $23700
Deferred revenue
Short long term debt $434 $792 $580 $871
Total current liabilities $35640 $33706 $30550 $27624
Long term debt $4658 $3909 $4735 $5365
Total noncurrent liabilities $12693 $12562 $14034 $15035
Total debt $5092 $4701 $5315 $6236
Total liabilities $48333 $46268 $44584 $42659
Shareholders' equity
Retained earnings -$286 -$534 -$280 $1205
Other shareholder equity -$167 -$151 -$114 -$34
Total shareholder equity -$3213 -$2852 -$709 $1791
(in millions $) 1 May 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $52277 $59708 $54911
Cost of revenue $57855 $52964
Gross Profit $1902 $1853 $1947
Operating activities
Research & development
Selling, general & administrative $1238 $1282
Total operating expenses $1345 $1461 $1573
Operating income $392 $374
Income from continuing operations
EBIT $394 $373
Income tax expense $124 $162 $82
Interest expense -$32 -$4 $33
Net income
Net income $416 $236 $258
Income (for common shares) $236 $258
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Jan 2022
Revenue
Total revenue $226827 $205012 $181364 $162467
Cost of revenue $219413 $198123 $174819 $155689
Gross Profit $7414 $6889 $6545 $6778
Operating activities
Research & development
Selling, general & administrative $5000 $4834 $4557 $4533
Total operating expenses $6162 $6158 $7157 $6259
Operating income $1252 $731 -$612 $519
Income from continuing operations
EBIT $1251 $730 -$621 $502
Income tax expense $348 $376 $163 -$289
Interest expense $51 $93 $149 $180
Net income
Net income $852 $261 -$933 $611
Income (for common shares) $852 $261 -$933 $611
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $236 $258 $353
Operating activities
Depreciation $186 $177 $175
Business acquisitions & disposals $2 -$1192 $9
Stock-based compensation $33 $31 $28
Total cash flows from operations $2077 -$49 $1189
Investing activities
Capital expenditures -$191 -$104 -$113
Investments $355 -$551 -$1
Total cash flows from investing -$88 $166 -$1847 -$105
Financing activities
Dividends paid -$128 -$122 -$122 -$124
Sale and purchase of stock -$250
Net borrowings -$760 $1131 -$8
Total cash flows from financing -$540 -$859 $1031 -$353
Effect of exchange rate $9 -$2 -$8 $6
Change in cash and equivalents -$2266 $1382 -$873 $737
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $852 $261 -$933 $611
Operating activities
Depreciation $710 $692 $692 $783
Business acquisitions & disposals -$1181 -$10 $901 -$3
Stock-based compensation $121 $96 $81 $89
Total cash flows from operations $3762 $2839 $3122 $2429
Investing activities
Capital expenditures -$499 -$469 -$356 -$400
Investments -$169 $25 $22 $25
Total cash flows from investing -$1849 -$454 $567 -$378
Financing activities
Dividends paid -$499 -$525 -$559 -$573
Sale and purchase of stock -$750 -$2000 -$1000 -$200
Net borrowings $356 -$579 -$885 -$570
Total cash flows from financing -$847 -$3051 -$2463 -$1317
Effect of exchange rate -$9 -$8 -$25 $11
Change in cash and equivalents $1057 -$674 $1310 $636
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -15.04
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A