Company logo

BZH - Beazer Homes USA, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Atlanta, United States
Type: Equity

BZH price evolution
BZH
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $108.44 $165.39 $138.32 $386.29
Short term investments
Net receivables $64.57 $54.23 $65.3 $45.6
Inventory $2171.92 $2057.46 $1953.6 $1756.2
Total current assets $2311.38 $2244.8 $2123.13 $2147.4
Long term investments
Property, plant & equipment $57.31 $52.71 $51.06 $48.54
Goodwill & intangible assets $11.38 $11.38 $11.38 $11.38
Total noncurrent assets
Total investments
Total assets $2594.55 $2515.41 $2389.45 $2411.03
Current liabilities
Accounts payable $188.87 $168.67 $154.63 $154.26
Deferred revenue
Short long term debt
Total current liabilities $309.56 $292.5 $263.12 $296.9
Long term debt $1069.41 $1023.31 $974.64 $978
Total noncurrent liabilities
Total debt $1089.97 $1040.85 $992.93 $997
Total liabilities $1416.23 $1353.83 $1268.44 $1308.21
Shareholders' equity
Retained earnings $326.12 $298.91 $259.74 $238.01
Other shareholder equity
Total shareholder equity $1178.32 $1161.58 $1121.01 $1102.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $386.29 $251.83 $274.14 $342.53
Short term investments
Net receivables $45.6 $35.89 $25.68 $19.82
Inventory $1756.2 $1737.87 $1501.6 $1350.74
Total current assets $2147.4 $1997.95 $1811.36 $1722.34
Long term investments
Property, plant & equipment $48.54 $34.36 $35.23 $35.38
Goodwill & intangible assets $11.38 $11.38 $11.38 $11.38
Total noncurrent assets $267.45 $285.14
Total investments $0.96 $4.46 $4
Total assets $2411.03 $2251.96 $2078.81 $2007.48
Current liabilities
Accounts payable $154.26 $143.64 $133.39 $132.19
Deferred revenue
Short long term debt
Total current liabilities $296.9 $293.7 $133.39 $132.19
Long term debt $978 $983.44 $1054.03 $1130.8
Total noncurrent liabilities $1220.54 $1282.12
Total debt $997 $994.65 $1068.18 $1146.13
Total liabilities $1308.21 $1312.68 $1353.93 $1414.31
Shareholders' equity
Retained earnings $238.01 $79.4 -$141.31 -$263.33
Other shareholder equity
Total shareholder equity $1102.82 $939.29 $724.88 $593.17
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $541.54 $386.82
Cost of revenue $439.69 $309.09
Gross Profit $101.85 $77.73
Operating activities
Research & development
Selling, general & administrative $44 $41.99
Total operating expenses $65.86 $57.47
Operating income $35.99 $20.27
Income from continuing operations
EBIT $45.91 $22.91
Income tax expense $6.74 $1.18
Interest expense
Net income
Net income $39.17 $21.73
Income (for common shares) $39.17 $21.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2206.78 $2316.99 $2140.3 $2127.08
Cost of revenue $1764.09 $1779.48 $1736.05 $1779.44
Gross Profit $442.69 $537.51 $404.25 $347.64
Operating activities
Research & development
Selling, general & administrative $179.79 $177.32 $163.28 $170.39
Total operating expenses $265.44 $265.02 $257.39 $268.53
Operating income $177.25 $272.49 $146.87 $79.11
Income from continuing operations
EBIT $182.57 $273.98 $143.57 $70.2
Income tax expense $23.96 $53.27 $21.55 $17.97
Interest expense
Net income
Net income $158.61 $220.7 $122.02 $52.23
Income (for common shares) $158.61 $220.7 $122.02 $52.23
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $27.21 $39.17 $21.73 $55.76
Operating activities
Depreciation $3.89 $3.57 $2.23 $3.76
Business acquisitions & disposals
Stock-based compensation $2.47 $1.39 $1.67 $2.03
Total cash flows from operations -$83.41 -$13.99 -$225.58 $82.22
Investing activities
Capital expenditures -$5.03 -$5.86 -$5.45 -$5.91
Investments -$0.08 -$0.13 -$7.33 -$1.94
Total cash flows from investing -$5.11 -$5.98 -$12.78 -$7.85
Financing activities
Dividends paid
Sale and purchase of stock -$12.93
Net borrowings $44.51 $47.04 -$4.39 -$4
Total cash flows from financing $31.56 $47.04 -$9.61 -$3.75
Effect of exchange rate
Change in cash and equivalents -$56.96 $27.07 -$247.97 $70.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $158.61 $220.7 $122.02 $52.23
Operating activities
Depreciation $12.2 $13.36 $13.98 $15.64
Business acquisitions & disposals
Stock-based compensation $7.28 $8.48 $12.17 $10.04
Total cash flows from operations $178.06 $81.07 $31.66 $289.1
Investing activities
Capital expenditures -$19.89 -$14.71 -$14.19 -$10.16
Investments -$9.78
Total cash flows from investing -$29.67 -$14.71 -$14.19 -$10.16
Financing activities
Dividends paid
Sale and purchase of stock -$8.15 $0.57 -$5.16
Net borrowings -$11.57 -$73.9 -$83.38 -$51.35
Total cash flows from financing -$13.93 -$88.68 -$85.85 -$59.2
Effect of exchange rate
Change in cash and equivalents $134.46 -$22.32 -$68.39 $219.73
Fundamentals
Market cap $1.11B
Enterprise value $2.09B
Shares outstanding 31.08M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.94
Book/Share 37.91
Cash/Share 3.49
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio 7.47
Quick ratio 0.45