Company logo

BZH - Beazer Homes USA, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Atlanta, United States
Type: Equity

BZH price evolution
BZH
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $108.44 $165.39 $138.32
Short term investments
Net receivables $65.42 $64.57 $54.23 $65.3
Inventory $2040.64 $2171.92 $2057.46 $1953.6
Total current assets $2309.97 $2311.38 $2244.8 $2123.13
Long term investments
Property, plant & equipment $56.98 $57.31 $52.71 $51.06
Goodwill & intangible assets $11.38 $11.38 $11.38
Total noncurrent assets
Total investments
Total assets $2591.53 $2594.55 $2515.41 $2389.45
Current liabilities
Accounts payable $164.39 $188.87 $168.67 $154.63
Deferred revenue
Short long term debt
Total current liabilities $295.95 $309.56 $292.5 $263.12
Long term debt $1025.35 $1069.41 $1023.31 $974.64
Total noncurrent liabilities
Total debt $1089.97 $1040.85 $992.93
Total liabilities $1359.42 $1416.23 $1353.83 $1268.44
Shareholders' equity
Retained earnings $378.19 $326.12 $298.91 $259.74
Other shareholder equity
Total shareholder equity $1178.32 $1161.58 $1121.01
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $386.29 $251.83 $274.14
Short term investments
Net receivables $65.42 $45.6 $35.89 $25.68
Inventory $2040.64 $1756.2 $1737.87 $1501.6
Total current assets $2309.97 $2147.4 $1997.95 $1811.36
Long term investments
Property, plant & equipment $56.98 $48.54 $34.36 $35.23
Goodwill & intangible assets $11.38 $11.38 $11.38
Total noncurrent assets $267.45
Total investments $0.96 $4.46
Total assets $2591.53 $2411.03 $2251.96 $2078.81
Current liabilities
Accounts payable $164.39 $154.26 $143.64 $133.39
Deferred revenue
Short long term debt
Total current liabilities $295.95 $296.9 $293.7 $133.39
Long term debt $1025.35 $978 $983.44 $1054.03
Total noncurrent liabilities $1220.54
Total debt $997 $994.65 $1068.18
Total liabilities $1359.42 $1308.21 $1312.68 $1353.93
Shareholders' equity
Retained earnings $378.19 $238.01 $79.4 -$141.31
Other shareholder equity
Total shareholder equity $1102.82 $939.29 $724.88
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $806.16 $541.54 $386.82
Cost of revenue $439.69 $309.09
Gross Profit $143.2 $101.85 $77.73
Operating activities
Research & development
Selling, general & administrative $44 $41.99
Total operating expenses $83.16 $65.86 $57.47
Operating income $35.99 $20.27
Income from continuing operations
EBIT $45.91 $22.91
Income tax expense $8.54 $6.74 $1.18
Interest expense
Net income
Net income $52.07 $39.17 $21.73
Income (for common shares) $39.17 $21.73
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $2330.2 $2206.78 $2316.99 $2140.3
Cost of revenue $1764.09 $1779.48 $1736.05
Gross Profit $426.29 $442.69 $537.51 $404.25
Operating activities
Research & development
Selling, general & administrative $179.79 $177.32 $163.28
Total operating expenses $281.27 $265.44 $265.02 $257.39
Operating income $177.25 $272.49 $146.87
Income from continuing operations
EBIT $182.57 $273.98 $143.57
Income tax expense $18.91 $23.96 $53.27 $21.55
Interest expense $8.59
Net income
Net income $140.18 $158.61 $220.7 $122.02
Income (for common shares) $158.61 $220.7 $122.02
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $27.21 $39.17 $21.73
Operating activities
Depreciation $3.89 $3.57 $2.23
Business acquisitions & disposals
Stock-based compensation $2.47 $1.39 $1.67
Total cash flows from operations -$83.41 -$13.99 -$225.58
Investing activities
Capital expenditures -$5.03 -$5.86 -$5.45
Investments -$0.08 -$0.13 -$7.33
Total cash flows from investing -$30.01 -$5.11 -$5.98 -$12.78
Financing activities
Dividends paid
Sale and purchase of stock -$12.93
Net borrowings $44.51 $47.04 -$4.39
Total cash flows from financing $23.88 $31.56 $47.04 -$9.61
Effect of exchange rate
Change in cash and equivalents -$143.68 -$56.96 $27.07 -$247.97
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $158.61 $220.7 $122.02
Operating activities
Depreciation $12.2 $13.36 $13.98
Business acquisitions & disposals
Stock-based compensation $7.28 $8.48 $12.17
Total cash flows from operations $178.06 $81.07 $31.66
Investing activities
Capital expenditures -$19.89 -$14.71 -$14.19
Investments -$9.78
Total cash flows from investing -$30.01 -$29.67 -$14.71 -$14.19
Financing activities
Dividends paid
Sale and purchase of stock -$8.15 $0.57
Net borrowings -$11.57 -$73.9 -$83.38
Total cash flows from financing $23.88 -$13.93 -$88.68 -$85.85
Effect of exchange rate
Change in cash and equivalents -$143.68 $134.46 -$22.32 -$68.39
Fundamentals
Market cap $840.77M
Enterprise value N/A
Shares outstanding 31.05M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 7.81
Quick ratio 0.91