Company logo

BV - BrightView Holdings, Inc.

NYSE -> Industrials -> Specialty Business Services
Blue Bell, United States
Type: Equity

BV price evolution
BV
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $115.9 $177.3 $64.5 $67
Short term investments
Net receivables $569.9 $533 $526.7 $585.8
Inventory
Total current assets $760.1 $798.6 $690.9 $742.1
Long term investments
Property, plant & equipment $438.6 $388.2 $388.8 $401.3
Goodwill & intangible assets $2119.8 $2128.4 $2143.6 $2153.7
Total noncurrent assets $2603.1 $2563 $2572.6 $2610.1
Total investments
Total assets $3363.2 $3361.6 $3263.5 $3352.2
Current liabilities
Accounts payable $140.5 $131.4 $120.2 $136.2
Deferred revenue $94.6 $103.5 $90.9 $68.2
Short long term debt $25.3 $25.3 $27.2 $27.3
Total current liabilities $524.6 $477.2 $421.2 $466.7
Long term debt $871 $945.6 $945 $953.2
Total noncurrent liabilities $1067.7 $1133.4 $1127.1 $1144
Total debt $896.3 $970.9 $972.2 $980.5
Total liabilities $1592.3 $1610.6 $1548.3 $1610.7
Shareholders' equity
Retained earnings -$94.5 -$118 -$151.7 -$135.3
Other shareholder equity $10.7 $10.3 $4.2 $17.1
Total shareholder equity $1263.8 $1243.9 $1208.1 $1243.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $67 $20.1 $123.7 $157.1
Short term investments
Net receivables $585.8 $527.8 $490.1 $413.8
Inventory $6.5
Total current assets $742.1 $677.1 $710.8 $633.1
Long term investments
Property, plant & equipment $401.3 $409.9 $333.9 $310.3
Goodwill & intangible assets $2153.7 $2183.1 $2148.4 $2080.6
Total noncurrent assets $2610.1 $2628.4 $2526.8 $2437.9
Total investments
Total assets $3352.2 $3305.5 $3237.6 $3071
Current liabilities
Accounts payable $136.2 $151.2 $144.4 $116.8
Deferred revenue $68.2 $59.3 $48.2 $57.1
Short long term debt $27.3 $38.8 $32.4 $30.6
Total current liabilities $466.7 $488.4 $496.1 $450.1
Long term debt $953.2 $1392 $1184.8 $1175
Total noncurrent liabilities $1144 $1600.3 $1398.8 $1349.4
Total debt $980.5 $1430.8 $1217.2 $1205.6
Total liabilities $1610.7 $2088.7 $1894.9 $1799.5
Shareholders' equity
Retained earnings -$135.3 -$127.6 -$141.6 -$187.9
Other shareholder equity $17.1 $2 -$1.5 -$6.9
Total shareholder equity $1243.3 $1216.8 $1342.7 $1271.5
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $738.8 $672.9 $626.7
Cost of revenue $561.2 $520.9 $492.9
Gross Profit $177.6 $152 $133.8
Operating activities
Research & development
Selling, general & administrative $120.1 $125 $129.9
Total operating expenses $128.7 $133.7 $140
Operating income $48.9 $18.3 -$6.2
Income from continuing operations
EBIT $48.5 $63 -$5
Income tax expense $9.9 $13.3 -$5.7
Interest expense $15.1 $16 $17.1
Net income
Net income $23.5 $33.7 -$16.4
Income (for common shares) $14.6 $24.8 -$25.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2816 $2774.6 $2553.6 $2346
Cost of revenue $2137.1 $2099.8 $1902.8 $1750.7
Gross Profit $678.9 $674.8 $650.8 $595.3
Operating activities
Research & development
Selling, general & administrative $533.4 $534.9 $508 $527.4
Total operating expenses $577.9 $586.4 $560.3 $583.2
Operating income $101 $88.4 $90.5 $12.1
Income from continuing operations
EBIT $94.3 $72.9 $93.2 $13.4
Income tax expense $4.6 $5.6 $4.6 -$9.6
Interest expense $97.4 $53.3 $42.3 $64.6
Net income
Net income -$7.7 $14 $46.3 -$41.6
Income (for common shares) -$10.9 $14 $46.3 -$41.6
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $23.5 $33.7 -$16.4 $16.4
Operating activities
Depreciation $36.7 $34.8 $35.7 $35.1
Business acquisitions & disposals $51.6
Stock-based compensation $5.1 $4.9 $5.1 $6.4
Total cash flows from operations $42.6 $83.3 $26.2 $40.6
Investing activities
Capital expenditures -$11.8 -$11.2 -$8.9 $1.4
Investments
Total cash flows from investing -$9.4 $40.9 -$8.6 $1.6
Financing activities
Dividends paid
Sale and purchase of stock $0.1 $0.4 -$2.3 -$0.7
Net borrowings -$85.6 -$8 -$16.9 -$475.5
Total cash flows from financing -$94.6 -$11.4 -$20.1 $15.2
Effect of exchange rate
Change in cash and equivalents -$61.4 $112.8 -$2.5 $57.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.7 $14 $46.3 -$41.6
Operating activities
Depreciation $149.7 $150.4 $137 $136.3
Business acquisitions & disposals -$13.8 -$93.1 -$107.7 -$61.8
Stock-based compensation $22.1 $18.9 $19.7 $23.6
Total cash flows from operations $129.9 $106.9 $148.4 $245.1
Investing activities
Capital expenditures -$49.7 -$100.2 -$51.7 -$47.9
Investments
Total cash flows from investing -$61.4 -$193.7 -$158.7 -$108.8
Financing activities
Dividends paid
Sale and purchase of stock -$1 -$162.2 -$0.1 $0.3
Net borrowings -$493.4 $159.5 -$21 -$20.3
Total cash flows from financing -$21.6 -$16.8 -$23.1 -$18.3
Effect of exchange rate
Change in cash and equivalents $46.9 -$103.6 -$33.4 $118
Fundamentals
Market cap $1.58B
Enterprise value $2.36B
Shares outstanding 94.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -3.55%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.26
Book/Share 13.25
Cash/Share 1.23
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.30
Net debt/EBITDA N/A
Current ratio 1.45
Quick ratio 1.45