Company logo

BUD - Anheuser-Busch InBev SA/NV

NYSE -> Consumer Defensive -> Beverages—Brewers
Leuven, Belgium
Type: Equity

BUD price evolution
BUD
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $6131 $4702
Short term investments
Net receivables $6846 $7521
Inventory $5583 $6839
Total current assets $23367 $21483
Long term investments
Property, plant & equipment $26818 $27181
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $219340 $216352
Current liabilities
Accounts payable $17729 $23347
Deferred revenue
Short long term debt
Total current liabilities $37156 $33773
Long term debt $74163 $78323
Total noncurrent liabilities
Total debt
Total liabilities $137492 $138893
Shareholders' equity
Retained earnings $97111 $93978
Other shareholder equity -$31154 -$32482
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 18 Mar 2022 30 Dec 2020
Current assets
Cash $6131 $5288 $12471 $15252
Short term investments $331 $621 $396
Net receivables $6372 $5733 $5427 $5134
Inventory $5583 $6612 $5399 $4482
Total current assets $23367 $23186 $23948 $26519
Long term investments $189757 $193678 $6280
Property, plant & equipment $26818 $26671 $26678 $26419
Goodwill & intangible assets
Total noncurrent assets $199890
Total investments
Total assets $219340 $212943 $217626 $226410
Current liabilities
Accounts payable $17729 $18589 $25434 $15898
Deferred revenue
Short long term debt $83 $1461 $1162
Total current liabilities $37156 $34383 $34184 $32352
Long term debt $74163 $78880 $87369 $93641
Total noncurrent liabilities $115708
Total debt $98564
Total liabilities $137492 $139545 $148959 $148059
Shareholders' equity
Retained earnings $97111 $93300 $33882 $30870
Other shareholder equity -$31154 -$35552 $19425 $22709
Total shareholder equity $73397 $68669 $68024
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $14473 $15120
Cost of revenue
Gross Profit $7794 $8101
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4303 $4533
Operating income
Income from continuing operations
EBIT
Income tax expense $376 $595
Interest expense -$358 -$347
Net income
Net income $1891 $338
Income (for common shares)
(in millions $) 31 Jan 2024 17 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $59380 $57786 $46881
Cost of revenue $26305 $19634
Gross Profit $31984 $31481 $27247
Operating activities
Research & development
Selling, general & administrative $17555 $15451
Total operating expenses $17511 $43860 $34777
Operating income $13926 $12104
Income from continuing operations
EBIT $14783 $12104
Income tax expense $2234 $1927 $1932
Interest expense -$4150 -$4120
Net income
Net income $5341 $5968 $1405
Income (for common shares) $5968 $1405
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 29 Sep 2022
Net income $1433
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4354 -$2061 -$4620
Financing activities
Dividends paid -$3013 -$1923 -$2442
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$8596 -$2823 -$10620
Effect of exchange rate $109 $191 -$211
Change in cash and equivalents $424 -$3096 -$2153
(in millions $) 31 Jan 2024 17 Mar 2023 18 Mar 2022 30 Dec 2020
Net income $5968 $4669 $1405
Operating activities
Depreciation $5078 $5052 $4155
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $13298 $14800 $10891
Investing activities
Capital expenditures -$5160 -$5640 -$3781
Investments
Total cash flows from investing -$4354 -$4620 -$5877 $6336
Financing activities
Dividends paid -$3013 -$1800
Sale and purchase of stock
Net borrowings $68562 $75738 -$8755
Total cash flows from financing -$8596 -$10620 -$11598 -$8475
Effect of exchange rate $109 -$674
Change in cash and equivalents $424 -$2401 -$3177 $8078
Fundamentals
Market cap $115.81B
Enterprise value N/A
Shares outstanding 1.80B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -1.33%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 3.40
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.63
Quick ratio 0.48