Company logo

BTU - Peabody Energy Corporation

NYSE -> Energy -> Thermal Coal
St. Louis, United States
Type: Equity

BTU price evolution
BTU
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $621.7 $855.7 $969.3 $988.5
Short term investments
Net receivables $511.6 $343.1 $389.7 $348.4
Inventory $422.1 $404.3 $351.8 $352
Total current assets $1852.2 $1901.5 $2019.7 $1933
Long term investments $908.9 $918.1 $1036.4 $945.2
Property, plant & equipment $3117.2 $2908.8 $2906 $2841.5
Goodwill & intangible assets
Total noncurrent assets $4026.1 $3826.9 $3942.4 $3789.2
Total investments $908.9 $918.1 $1036.4 $945.2
Total assets $5878.3 $5728.4 $5962.1 $5722.2
Current liabilities
Accounts payable $729.1 $790.6 $965.5 $826.8
Deferred revenue
Short long term debt $14.1 $14.4 $13.5 $12.7
Total current liabilities $743.2 $805 $979 $839.5
Long term debt $323.2 $384.8 $320.7 $342.5
Total noncurrent liabilities $1420.1 $1396.8 $1375.6 $1370.2
Total debt $425.5 $399.2 $381.9 $355.2
Total liabilities $2220.5 $2201.8 $2415.1 $2209.7
Shareholders' equity
Retained earnings $1332.5 $1142.5 $1112.7 $930.6
Other shareholder equity $161.7 $174.5 $189.6 $200.6
Total shareholder equity $3657.8 $3479.2 $3547 $3458.6
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $969.3 $1307.3 $954.3 $709.2
Short term investments
Net receivables $389.7 $465.5 $350.5 $244.8
Inventory $351.8 $296.1 $226.7 $261.6
Total current assets $2019.7 $2372.5 $1801.7 $1420.3
Long term investments $1036.4 $271.7 $162 $140.9
Property, plant & equipment $2906 $2891.9 $2986.1 $3101
Goodwill & intangible assets
Total noncurrent assets $3942.4 $3238.3 $3148.1 $3246.8
Total investments $1036.4 $271.7 $162 $140.9
Total assets $5962.1 $5610.8 $4949.8 $4667.1
Current liabilities
Accounts payable $965.5 $905.5 $872.1 $745.7
Deferred revenue
Short long term debt $13.5 $13.2 $59.6 $44.9
Total current liabilities $979 $918.7 $931.7 $790.6
Long term debt $320.7 $320.6 $1105.4 $1545
Total noncurrent liabilities $1375.6 $1397.3 $2197.3 $2895.2
Total debt $381.9 $344.8 $1165 $1589.9
Total liabilities $2415.1 $2379.5 $3129 $3685.8
Shareholders' equity
Retained earnings $1112.7 $383.9 -$913.2 -$1273.3
Other shareholder equity $189.6 $242.5 $297.9 $205.8
Total shareholder equity $3547 $3231.3 $1761.8 $929.6
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $1235 $1078.9
Cost of revenue $803.7
Gross Profit $362.2 $275.2
Operating activities
Research & development
Selling, general & administrative $21.5
Total operating expenses $115 $123.4
Operating income $151.8
Income from continuing operations
EBIT $180.2
Income tax expense $70.1 $46.5
Interest expense $3.2 $13.8
Net income
Net income $192 $119.9
Income (for common shares) $119.9
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4946.7 $4981.9 $2881.1
Cost of revenue $3290.8 $2524.9
Gross Profit $1561.6 $1691.1 $356.2
Operating activities
Research & development
Selling, general & administrative $88.8 $99.5
Total operating expenses $503.5 $442.1 $2034.5
Operating income $1249 -$1678.3
Income from continuing operations
EBIT $1398.6 -$1722.5
Income tax expense $308.8 -$38.8 $8
Interest expense $23.9 $140.3 $139.8
Net income
Net income $759.6 $1297.1 -$1870.3
Income (for common shares) $1297.1 -$1870.3
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $199.4 $39.6 $192 $119.9
Operating activities
Depreciation $82.9 $79.8 $82.2 $82.3
Business acquisitions & disposals -$134 -$7.2 -$17 $13.8
Stock-based compensation $2.1 $2 $1.8 $1.7
Total cash flows from operations $7.8 $119 $282.4 $13.4
Investing activities
Capital expenditures -$105.6 -$61.4 -$157.9 -$68.1
Investments
Total cash flows from investing -$241.6 -$75.2 -$168 -$54.6
Financing activities
Dividends paid -$9.4 -$9.7 -$9.9 -$9.9
Sale and purchase of stock -$0.7 -$86.5 -$83.7 -$91
Net borrowings -$2.7 -$13 -$2.1 -$2.1
Total cash flows from financing -$12.8 -$127.7 -$95.8 -$139.1
Effect of exchange rate
Change in cash and equivalents -$246.6 -$83.9 $18.6 -$180.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $759.6 $1297.1 $360.1 -$1870.3
Operating activities
Depreciation $321.4 $317.6 $308.7 $346
Business acquisitions & disposals $5.5 $198.1 $47.7 $14.4
Stock-based compensation $6.9 $8.4 $10 $13.5
Total cash flows from operations $1035.5 $1173.6 $420 -$9.7
Investing activities
Capital expenditures -$348.3 -$221.5 -$183.1 -$191.4
Investments
Total cash flows from investing -$342.6 -$28.7 -$131.5 -$206.7
Financing activities
Dividends paid -$30.6
Sale and purchase of stock -$361.4 $219.4 $268.4 -$1.6
Net borrowings -$9.3 -$883.5 -$307.8 $198.5
Total cash flows from financing -$460.3 -$681.6 -$43.4 $193.4
Effect of exchange rate
Change in cash and equivalents $232.6 $463.3 $245.1 -$23
Fundamentals
Market cap $3.33B
Enterprise value $3.13B
Shares outstanding 125.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.95
Book/Share 27.77
Cash/Share 4.94
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 2.49
Quick ratio 1.92