Company logo

BRFS - BRF S.A.

NYSE -> Consumer Defensive -> Packaged Foods
Itajaí, Brazil
Type: Equity

BRFS price evolution
BRFS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $1681.97 $1284.27 $1569.7 $1607.26
Short term investments
Net receivables $6655.7 $7330.93 $6048 $6349.2
Inventory $10083.79 $9223.74 $9071.73 $9331.05
Total current assets $28335.2 $29096.68 $25880.93 $25954.26
Long term investments
Property, plant & equipment $16659.21 $16731.51 $16731.42 $16467.23
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $60489.99 $61790.18 $57259.86 $57272.09
Current liabilities
Accounts payable $13528.87 $12903.1 $11956.38 $12592.01
Deferred revenue
Short long term debt
Total current liabilities $19587.27 $20061.38 $18846.76 $19390.35
Long term debt $21500.32 $23071.26 $20565.96 $20421.23
Total noncurrent liabilities
Total debt
Total liabilities $43959.94 $46036.43 $42031.72 $42348.66
Shareholders' equity
Retained earnings $5467.17 $4441.37 $3477.34 $2966.74
Other shareholder equity -$1378.39 -$1628.51 -$1367.12 -$1296.32
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $1607.26 $1865.08 $7528.82 $7576.63
Short term investments $346.86 $314.16
Net receivables $6349.2 $5617.98 $5155.05 $5079.38
Inventory $9331.05 $11812.44 $12554.79 $8931.77
Total current assets $25954.26 $26504.35 $26243.12 $22911.98
Long term investments $454.53 $353.45
Property, plant & equipment $16467.23 $15940.02 $13026.29 $12244.37
Goodwill & intangible assets
Total noncurrent assets $5190.07
Total investments
Total assets $57272.09 $57854.45 $55903.39 $49664.91
Current liabilities
Accounts payable $12592.01 $12735.63 $11702 $8996.21
Deferred revenue
Short long term debt $3530.51 $1444.95
Total current liabilities $19390.35 $22297.94 $21225.29 $15440.33
Long term debt $20421.23 $22005.2 $22294.82 $21345.17
Total noncurrent liabilities $4929.74
Total debt $5156.44
Total liabilities $42348.66 $46584.44 $47077.76 $40851.37
Shareholders' equity
Retained earnings $2966.74 $171.06 -$2132.23 -$2594.03
Other shareholder equity -$1296.32 -$1627.24 -$1738.42 -$1156.72
Total shareholder equity $8462.53 $8585.78
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $14929.59 $13377.51
Cost of revenue
Gross Profit $3929.97 $3224.29
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2220.59 $1987.24
Operating income
Income from continuing operations
EBIT
Income tax expense $219.32 $120.92
Interest expense -$82.26 -$188.57
Net income
Net income $987.75 $504.99
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $53615.44 $48343.31 $39469.7
Cost of revenue $38054.53 $29641.86
Gross Profit $8833.7 $10288.78 $9827.84
Operating activities
Research & development
Selling, general & administrative $7251.52 $6215.43
Total operating expenses $8005.84 $45207.83 $35751.89
Operating income $3135.47 $3717.81
Income from continuing operations
EBIT $3135.47 $3717.81
Income tax expense -$115.85 -$552.1 -$242.27
Interest expense -$1298.46 -$1987.35 -$1786.97
Net income
Net income -$2028.56 $419.45 $1383.56
Income (for common shares) $419.45 $1383.56
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2471.8 -$1824.01 -$448.32 -$2113.84
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$4644.57 -$922.27 -$1373.3 -$861.84
Effect of exchange rate $569.67 $751.56 $202.51 $170.02
Change in cash and equivalents $1457.69 $2193.19 $302.54 $1133.73
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $419.45 $1383.56
Operating activities
Depreciation $2594.54 $2273.51
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3923.64 $4417.63
Investing activities
Capital expenditures -$2795.17 -$1810.83
Investments $237.01 $25.27
Total cash flows from investing -$2113.84 -$3258.79 -$3548.79 -$1430.99
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $890.01 -$380.58
Total cash flows from financing -$861.84 $2255.54 -$572.48 -$587.04
Effect of exchange rate $170.02 -$271.03 $149.83 $939.24
Change in cash and equivalents $1133.73 $602.11 -$47.8 $3338.84
Fundamentals
Market cap $6.01B
Enterprise value N/A
Shares outstanding 1.56B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 1.08
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.45
Quick ratio 0.93