Company logo

BOH - Bank of Hawaii Corporation

NYSE -> Financial Services -> Banks—Regional
Honolulu, United States
Type: Equity

BOH price evolution
BOH
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $310.83 $266.14 $400.33 $339.97
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $280.96 $282.99 $289.58 $294.52
Goodwill & intangible assets $31.52 $31.52 $31.52 $31.52
Total noncurrent assets
Total investments $21939.01 $21658.37 $22937.04 $22105.11
Total assets $23733.3 $23549.78 $24947.94 $23931.98
Current liabilities
Accounts payable $41.02 $26.07 $26.43 $26.77
Deferred revenue
Short long term debt
Total current liabilities $293.84 $286.34 $850.13 $1174.34
Long term debt $560.19 $10.22 $10.24 $10.27
Total noncurrent liabilities
Total debt $805.37 $806.16 $2583.5 $1660.51
Total liabilities $22319.05 $22185.94 $23589.66 $22577.55
Shareholders' equity
Retained earnings $2107.57 $2108.7 $2091.29 $2074.43
Other shareholder equity -$396.69 -$441.61 -$423.43 -$405.3
Total shareholder equity $1414.24 $1363.84 $1358.28 $1354.43
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $310.83 $320.4 $198.9 $281.07
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $280.96 $299.08 $295.01 $299.24
Goodwill & intangible assets $31.52 $31.52 $31.52 $31.52
Total noncurrent assets
Total investments $21939.01 $21865.96 $21482.62 $19213.42
Total assets $23733.3 $23606.88 $22784.94 $20603.65
Current liabilities
Accounts payable $41.02 $9.7 $38.49 $51.2
Deferred revenue
Short long term debt
Total current liabilities $293.84 $117.33 $160 $132
Long term debt $560.19 $410.29 $10 $60.48
Total noncurrent liabilities
Total debt $805.37 $1236.31 $564.09 $768.48
Total liabilities $22319.05 $22289.88 $21173.33 $19229.14
Shareholders' equity
Retained earnings $2107.57 $2055.91 $1950.38 $1811.98
Other shareholder equity -$396.69 -$434.66 -$66.38 $7.82
Total shareholder equity $1414.24 $1316.99 $1611.61 $1374.51
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $158.07 $169.27 $165.1 $174.69
Cost of revenue
Gross Profit $169.27 $165.1 $174.69
Operating activities
Research & development
Selling, general & administrative $83.33 $81.34 $89.92
Total operating expenses $105.6 $104.04 $111.92
Operating income $63.67 $61.07 $62.77
Income from continuing operations
EBIT $63.67 $61.07 $62.77
Income tax expense $9.21 $15.77 $15.01 $15.93
Interest expense
Net income
Net income $28.43 $47.9 $46.06 $46.84
Income (for common shares) $45.93 $44.09 $44.87
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $673.63 $705.9 $562.93
Cost of revenue
Gross Profit $705.9 $562.93
Operating activities
Research & development
Selling, general & administrative $331.45 $300.81
Total operating expenses $415.26 $373.81
Operating income $290.63 $189.12
Income from continuing operations
EBIT $290.63 $189.12
Income tax expense $55.91 $64.83 $35.32
Interest expense $50.1
Net income
Net income $163.32 $225.8 $153.8
Income (for common shares) $217.93 $153.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $30.4 $47.9 $46.06 $46.84
Operating activities
Depreciation $7.96 $7.7 $8.54 $8.79
Business acquisitions & disposals
Stock-based compensation $3.65 $4.31 $4.23 $2.95
Total cash flows from operations $25.65 $143.94 $11.59 -$30.96
Investing activities
Capital expenditures -$3.87 -$0.49 -$2.81 -$2.24
Investments $102.94 $345.26 $138.88 -$14.89
Total cash flows from investing $99.08 $344.77 $136.08 -$17.13
Financing activities
Dividends paid -$27.97 -$27.95 -$27.93 -$27.94
Sale and purchase of stock $1.22 $1.32 $1.4 -$12.36
Net borrowings -$0.03 -$1775.03 $924.97 $424.98
Total cash flows from financing $223.99 -$1509.93 $913.79 $258.31
Effect of exchange rate
Change in cash and equivalents $348.72 -$1021.22 $1061.46 $210.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $171.2 $225.8 $253.37 $153.8
Operating activities
Depreciation $32.99 $33.22 $32.58 $32.49
Business acquisitions & disposals
Stock-based compensation $15.14 $16.23 $14.88 $8.06
Total cash flows from operations $150.22 $332.96 $377.15 $146.42
Investing activities
Capital expenditures -$9.4 -$28.76 -$12.13 -$31.31
Investments $572.2 -$1224.66 -$2411.21 -$2341.98
Total cash flows from investing $562.79 -$1253.42 -$2423.33 -$2373.28
Financing activities
Dividends paid -$111.8 -$112.56 -$110.63 -$107.43
Sale and purchase of stock -$8.41 -$48.27 -$17.65 -$8.62
Net borrowings -$425.1 $674.9 -$200.19 -$28.8
Total cash flows from financing -$113.84 $761.79 $1992.53 $2282.3
Effect of exchange rate
Change in cash and equivalents $599.18 -$158.67 -$53.65 $55.43
Fundamentals
Market cap $2.31B
Enterprise value $2.81B
Shares outstanding 39.75M
Revenue $667.13M
EBITDA N/A
EBIT N/A
Net Income $169.23M
Revenue Q/Q -13.01%
Revenue Y/Y -5.49%
P/E ratio 13.67
EV/Sales 4.21
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.47
P/B ratio 1.28
Book/Share 45.55
Cash/Share 7.82
EPS $4.26
ROA 0.70%
ROE 12.33%
Debt/Equity 15.78
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A