(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $301.25 | $218.03 | $310.83 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $273.63 | $277.08 | $277.99 | $280.96 |
Goodwill & intangible assets | $31.52 | $31.52 | $31.52 | |
Total noncurrent assets | ||||
Total investments | $21441.54 | $21667.77 | $21939.01 | |
Total assets | $23799.17 | $23300.77 | $23420.86 | $23733.3 |
Current liabilities | ||||
Accounts payable | $40.43 | $23.14 | $23.36 | $41.02 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $233 | $236.42 | $289.05 | $293.84 |
Long term debt | $8.3 | $10.14 | $10.16 | $560.19 |
Total noncurrent liabilities | ||||
Total debt | $753.99 | $804.76 | $805.37 | |
Total liabilities | $22133.7 | $21687.92 | $21984.88 | $22319.05 |
Shareholders' equity | ||||
Retained earnings | $2127.59 | $2119.14 | $2114.73 | $2107.57 |
Other shareholder equity | -$22.75 | -$374.36 | -$383.58 | -$396.69 |
Total shareholder equity | $1612.85 | $1435.98 | $1414.24 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $310.83 | $320.4 | $198.9 | $281.07 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $280.96 | $299.08 | $295.01 | $299.24 |
Goodwill & intangible assets | $31.52 | $31.52 | $31.52 | $31.52 |
Total noncurrent assets | ||||
Total investments | $21939.01 | $21865.96 | $21482.62 | $19213.42 |
Total assets | $23733.3 | $23606.88 | $22784.94 | $20603.65 |
Current liabilities | ||||
Accounts payable | $41.02 | $9.7 | $38.49 | $51.2 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $293.84 | $117.33 | $160 | $132 |
Long term debt | $560.19 | $410.29 | $10 | $60.48 |
Total noncurrent liabilities | ||||
Total debt | $805.37 | $1236.31 | $564.09 | $768.48 |
Total liabilities | $22319.05 | $22289.88 | $21173.33 | $19229.14 |
Shareholders' equity | ||||
Retained earnings | $2107.57 | $2055.91 | $1950.38 | $1811.98 |
Other shareholder equity | -$396.69 | -$434.66 | -$66.38 | $7.82 |
Total shareholder equity | $1414.24 | $1316.99 | $1611.61 | $1374.51 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $162.73 | $154.22 | $158.07 | |
Cost of revenue | ||||
Gross Profit | $154.22 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $83.54 | |||
Total operating expenses | $105.86 | |||
Operating income | $48.36 | |||
Income from continuing operations | ||||
EBIT | $48.36 | |||
Income tax expense | $12.28 | $11.97 | $9.21 | |
Interest expense | ||||
Net income | ||||
Net income | $36.92 | $36.39 | $28.43 | |
Income (for common shares) | $34.42 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $673.63 | $705.9 | $562.93 | |
Cost of revenue | ||||
Gross Profit | $705.9 | $562.93 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $331.45 | $300.81 | ||
Total operating expenses | $415.26 | $373.81 | ||
Operating income | $290.63 | $189.12 | ||
Income from continuing operations | ||||
EBIT | $290.63 | $189.12 | ||
Income tax expense | $55.91 | $64.83 | $35.32 | |
Interest expense | $50.1 | |||
Net income | ||||
Net income | $163.32 | $225.8 | $153.8 | |
Income (for common shares) | $217.93 | $153.8 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Net income | $34.08 | $36.39 | $30.4 | |
Operating activities | ||||
Depreciation | $8.01 | $8.25 | $7.96 | |
Business acquisitions & disposals | ||||
Stock-based compensation | $3.06 | $3.19 | $3.65 | |
Total cash flows from operations | $47.33 | $56.84 | $25.65 | |
Investing activities | ||||
Capital expenditures | -$4.99 | -$2.86 | -$3.87 | |
Investments | $179.31 | $247.01 | $102.94 | |
Total cash flows from investing | $245.68 | $174.32 | $244.15 | $99.08 |
Financing activities | ||||
Dividends paid | -$91.58 | -$28.06 | -$28.06 | -$27.97 |
Sale and purchase of stock | -$0.3 | -$1.9 | $1.22 | |
Net borrowings | -$50.03 | -$0.03 | -$0.03 | |
Total cash flows from financing | -$58.8 | -$187.83 | -$410.41 | $223.99 |
Effect of exchange rate | ||||
Change in cash and equivalents | $271.82 | $33.82 | -$109.42 | $348.72 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $171.2 | $225.8 | $253.37 | $153.8 |
Operating activities | ||||
Depreciation | $32.99 | $33.22 | $32.58 | $32.49 |
Business acquisitions & disposals | ||||
Stock-based compensation | $15.14 | $16.23 | $14.88 | $8.06 |
Total cash flows from operations | $150.22 | $332.96 | $377.15 | $146.42 |
Investing activities | ||||
Capital expenditures | -$9.4 | -$28.76 | -$12.13 | -$31.31 |
Investments | $572.2 | -$1224.66 | -$2411.21 | -$2341.98 |
Total cash flows from investing | $562.79 | -$1253.42 | -$2423.33 | -$2373.28 |
Financing activities | ||||
Dividends paid | -$111.8 | -$112.56 | -$110.63 | -$107.43 |
Sale and purchase of stock | -$8.41 | -$48.27 | -$17.65 | -$8.62 |
Net borrowings | -$425.1 | $674.9 | -$200.19 | -$28.8 |
Total cash flows from financing | -$113.84 | $761.79 | $1992.53 | $2282.3 |
Effect of exchange rate | ||||
Change in cash and equivalents | $599.18 | -$158.67 | -$53.65 | $55.43 |
Market cap | $2.76B |
---|---|
Enterprise value | N/A |
Shares outstanding | 39.75M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -3.87% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 15.78 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |