| (in millions $) | 1 Dec 2024 | 31 Aug 2024 | 30 Jul 2024 | 1 May 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | $494555.87 | $494678.44 | ||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | $1272914.17 | $1287474.61 | ||
| Long term investments | $68277.19 | $73909.77 | ||
| Property, plant & equipment | $5252 | $5384 | $5493 | $5519 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $1412027 | $1402366 | $1399430 | $1392886 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | $210375.84 | $208886.49 | ||
| Total current liabilities | $196491 | $184797 | $183737 | $205736 |
| Long term debt | $36833 | $34186 | $35774 | $7984 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $1329658 | $1320862 | $1320074 | $1314130 |
| Shareholders' equity | ||||
| Retained earnings | $57683 | $57474 | $57013 | $56376 |
| Other shareholder equity | -$5656 | -$5846 | -$6797 | -$6500 |
| Total shareholder equity | $76053.52 | $76974.85 | ||
| (in millions $) | 1 Dec 2024 | 1 Dec 2023 | 31 Jan 2023 | 30 Oct 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $3974 | |||
| Short term investments | $500622.33 | $480036.56 | $204369 | |
| Net receivables | $3923.83 | $4436.07 | $6920 | |
| Inventory | $257 | |||
| Total current assets | $505008 | $1266828.42 | $439157 | |
| Long term investments | $33633.95 | $32242.4 | $77803 | |
| Property, plant & equipment | $5252 | $5642 | $5700 | $5621 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $1412027 | $1410789 | $1349418 | $1184844 |
| Current liabilities | ||||
| Accounts payable | $16771 | $960152 | $5569 | $803767 |
| Deferred revenue | ||||
| Short long term debt | $195247.23 | $141990.96 | $126625 | |
| Total current liabilities | $222518 | $1228857 | $7459 | $1007184 |
| Long term debt | $39815 | $34387 | $11792 | $25671 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $1329658 | $1332122 | $1276193 | $1111952 |
| Shareholders' equity | ||||
| Retained earnings | $57683 | $55746 | $53609 | $51354 |
| Other shareholder equity | -$5656 | $2512 | -$5684 | $141 |
| Total shareholder equity | $72876.08 | $70492.95 | $70002 | |
| (in millions $) | 31 Jan 2025 | 31 Aug 2024 | 30 Jul 2024 | 1 May 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $8364 | |||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | ||||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $451 | |||
| Interest expense | ||||
| Net income | ||||
| Net income | $1756 | |||
| Income (for common shares) | ||||
| (in millions $) | 1 Dec 2024 | 1 Dec 2023 | 31 Jan 2023 | 1 Dec 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $33670 | $32674 | ||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | ||||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $2032 | $2226 | ||
| Interest expense | ||||
| Net income | ||||
| Net income | $7286 | $7528 | ||
| Income (for common shares) | ||||
| (in millions $) | 1 Dec 2024 | 31 Aug 2024 | 30 May 2024 | 2 Mar 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$7450 | -$1232 | $4224 | -$1193 |
| Financing activities | ||||
| Dividends paid | -$5670 | -$4237 | -$2813 | -$1395 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$8838 | -$8054 | -$5892 | -$1862 |
| Effect of exchange rate | -$131 | -$94 | -$83 | -$204 |
| Change in cash and equivalents | -$767 | -$920 | -$404 | -$962 |
| (in millions $) | 1 Dec 2024 | 1 Dec 2023 | 1 Dec 2022 | 30 Oct 2021 |
|---|---|---|---|---|
| Net income | $9624 | |||
| Operating activities | ||||
| Depreciation | $872 | |||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | -$91376 | |||
| Investing activities | ||||
| Capital expenditures | -$462 | |||
| Investments | $16500 | |||
| Total cash flows from investing | -$7450 | -$30040 | -$11293 | $14697 |
| Financing activities | ||||
| Dividends paid | -$5670 | -$5422 | -$5118 | -$4604 |
| Sale and purchase of stock | ||||
| Net borrowings | -$1094 | |||
| Total cash flows from financing | -$8838 | $16712 | -$4579 | $75792 |
| Effect of exchange rate | -$131 | $301 | -$543 | |
| Change in cash and equivalents | -$767 | -$1082 | $1372 | -$1430 |
| Market cap | $90.27B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 1.24B |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |