Company logo

BNED - Barnes & Noble Education, Inc.

NYSE -> Consumer Cyclical -> Specialty Retail
Basking Ridge, United States
Type: Equity

BNED price evolution
BNED
(in millions $) 26 Nov 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Current assets
Cash $8.21 $10.46
Short term investments
Net receivables $275.85 $154.41 $104.11 $315.13
Inventory $365.14 $405.59 $377.03 $386.06
Total current assets $686.03 $601.36 $530.76 $763.65
Long term investments
Property, plant & equipment $255.2 $290.12 $255.43 $277.51
Goodwill & intangible assets $87.83 $94.19
Total noncurrent assets $403.87 $374.33
Total investments
Total assets $1052.05 $1005.24 $905.08 $1151.6
Current liabilities
Accounts payable $298.95 $266.3 $299.16 $343.1
Deferred revenue
Short long term debt $147.84 $102.21
Total current liabilities $523.56 $489.86 $478.8 $849.59
Long term debt $177.55 $221.92 $196.34 $30.19
Total noncurrent liabilities $370.98 $355.7
Total debt $501.95 $440.74
Total liabilities $847.24 $860.83 $834.5 $1054.46
Shareholders' equity
Retained earnings -$706.31 -$756.05 -$656.57 -$629.2
Other shareholder equity
Total shareholder equity $144.4 $70.58
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $10.46 $14.22 $10.39 $8.02
Short term investments
Net receivables $104.11 $92.51 $137.04 $121.07
Inventory $377.03 $353.33 $323.47 $309.8
Total current assets $530.76 $537 $532.6 $500.83
Long term investments
Property, plant & equipment $255.43 $315.13 $380.66 $329.63
Goodwill & intangible assets $94.19 $110.63 $134.32 $155.6
Total noncurrent assets $374.33 $443.78 $538.95 $537.59
Total investments
Total assets $905.08 $980.78 $1071.55 $1038.42
Current liabilities
Accounts payable $299.16 $267.92 $182.79 $137.58
Deferred revenue
Short long term debt $102.21 $99.98 $137.14 $142.51
Total current liabilities $478.8 $462.08 $415.32 $372.96
Long term debt $338.53 $366.9 $405.29 $312.38
Total noncurrent liabilities $355.7 $387.94 $427.86 $364.42
Total debt $440.74 $466.88 $542.44 $454.89
Total liabilities $834.5 $850.03 $843.18 $737.38
Shareholders' equity
Retained earnings -$656.57 -$593.36 -$491.49 -$414.61
Other shareholder equity -$0.14
Total shareholder equity $70.58 $130.75 $228.37 $301.03
(in millions $) 26 Nov 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Revenue
Total revenue $602.12 $263.43 $235.92 $456.67
Cost of revenue
Gross Profit $137.64 $47.21 $69.86 $100.04
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $81.47 $80.08 $78.37 $89.9
Operating income
Income from continuing operations
EBIT
Income tax expense $1.13 $0.14 -$0.35 $0.23
Interest expense -$5.46 -$7.62 -$10.83 -$10.62
Net income
Net income $49.67 -$99.48 -$27.36 -$9.64
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1567.13 $1543.21 $1531.4 $1433.89
Cost of revenue $1210.36 $1193.77 $1158.64 $1181.23
Gross Profit $356.78 $349.44 $372.76 $252.66
Operating activities
Research & development
Selling, general & administrative $311.57 $357.61 $383.44 $338.28
Total operating expenses $378.71 $415.88 $440.18 $428.84
Operating income -$21.93 -$66.45 -$67.42 -$176.18
Income from continuing operations
EBIT -$22.66 -$78.17 -$67.42 -$176.18
Income tax expense $0.18 $1.01 -$8.65 -$52.48
Interest expense $40.37 $22.68 $10.1 $8.09
Net income
Net income -$63.21 -$101.86 -$68.86 -$131.79
Income (for common shares) -$63.21 -$101.86 -$68.86 -$131.79
(in millions $) 26 Nov 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$5.74 -$3.25 $7.4 $10.01
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $102.69 $139.94 -$5.7 $59.89
Effect of exchange rate
Change in cash and equivalents $0.37 -$7.29 -$3.42 -$16.96
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$63.21 -$101.86 -$68.86 -$131.79
Operating activities
Depreciation $40.56 $42.19 $54.84 $58
Business acquisitions & disposals
Stock-based compensation $3.38 $4.71 $6.33 $5.09
Total cash flows from operations -$5.12 $91.67 $2.06 $32.88
Investing activities
Capital expenditures -$14.07 -$25.09 -$43.53 -$37.22
Investments
Total cash flows from investing $7.4 -$31.04 -$42.66 -$36.88
Financing activities
Dividends paid
Sale and purchase of stock -$0.18 -$0.86 -$2.11 $9.97
Net borrowings -$5.52 -$48.81 $47.84 $1.82
Total cash flows from financing -$5.7 -$49.67 $45.72 $11.8
Effect of exchange rate
Change in cash and equivalents -$3.42 $10.95 $5.12 $7.81
Fundamentals
Market cap $299.33M
Enterprise value N/A
Shares outstanding 27.29M
Revenue $1.56B
EBITDA N/A
EBIT N/A
Net Income -$86.81M
Revenue Q/Q -1.35%
Revenue Y/Y 1.39%
P/E ratio -3.45
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.19
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.18
ROA -8.44%
ROE N/A
Debt/Equity 11.82
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio 0.61