Company logo

BMY - Bristol-Myers Squibb Company

NYSE -> Healthcare -> Drug Manufacturers—General
New York, United States
Type: Equity

BMY price evolution
BMY
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $11464 $7514 $8372 $8995
Short term investments $816 $171 $358 $274
Net receivables $10921 $10304 $10112 $10054
Inventory $2662 $2436 $2364 $2605
Total current assets $31770 $27632 $28074 $27086
Long term investments $364 $325
Property, plant & equipment $6646 $6481 $6355 $6279
Goodwill & intangible assets $48241 $50097 $52466 $54731
Total noncurrent assets $63389 $63631 $65415 $67195
Total investments $1180 $496 $358 $274
Total assets $95159 $91263 $93489 $94281
Current liabilities
Accounts payable $3259 $2813 $3069 $3194
Deferred revenue
Short long term debt $3119 $5467 $3020 $2752
Total current liabilities $22262 $23462 $20150 $19085
Long term debt $36653 $32137 $34656 $35078
Total noncurrent liabilities $43412 $38739 $41309 $43310
Total debt $39772 $37604 $37676 $37830
Total liabilities $65674 $62201 $61459 $62395
Shareholders' equity
Retained earnings $28766 $28218 $27449 $26568
Other shareholder equity -$1546 -$1286 -$1387 -$1368
Total shareholder equity $29430 $28998 $31973 $31824
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $11464 $9123 $13979 $14546
Short term investments $816 $130 $2987 $1285
Net receivables $10921 $9886 $9369 $8501
Inventory $2662 $2339 $2095 $2074
Total current assets $31770 $27273 $33262 $30192
Long term investments $364 $433
Property, plant & equipment $6646 $7475 $6049 $5886
Goodwill & intangible assets $48241 $57008 $63029 $73790
Total noncurrent assets $63389 $69547 $76052 $88289
Total investments $1180 $130 $2987 $1718
Total assets $95159 $96820 $109314 $118481
Current liabilities
Accounts payable $3259 $3040 $2949 $2713
Deferred revenue
Short long term debt $3119 $4264 $4948 $2340
Total current liabilities $22262 $21890 $21868 $19080
Long term debt $36653 $35056 $39605 $48336
Total noncurrent liabilities $43412 $43812 $51440 $61519
Total debt $39772 $39320 $44553 $50676
Total liabilities $65674 $65759 $73308 $80599
Shareholders' equity
Retained earnings $28766 $25503 $23820 $21281
Other shareholder equity -$1546 -$1281 -$1268 -$1839
Total shareholder equity $29430 $31061 $35946 $37822
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $11477 $10966 $11226 $11337
Cost of revenue $2506 $2876 $2566
Gross Profit $8770 $8460 $8350 $8771
Operating activities
Research & development $2242 $2258 $2321
Selling, general & administrative $2003 $1934 $1762
Total operating expenses $6159 $6323 $6491 $6001
Operating income $2137 $1859 $2770
Income from continuing operations
EBIT $2131 $1855 $2765
Income tax expense -$88 $203 -$218 $503
Interest expense -$118
Net income
Net income $1762 $1928 $2073 $2262
Income (for common shares) $1928 $2073 $2262
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $45006 $46159 $46385 $42518
Cost of revenue $10137 $9940 $11773
Gross Profit $34488 $36022 $36445 $30745
Operating activities
Research & development $9509 $11354 $11143
Selling, general & administrative $7814 $7690 $7661
Total operating expenses $23582 $28309 $28347 $37616
Operating income $7713 $8098 -$6871
Income from continuing operations
EBIT $7695 $8078 -$6891
Income tax expense $400 $1368 $1084 $2124
Interest expense -$877
Net income
Net income $8025 $6327 $6994 -$9015
Income (for common shares) $6327 $6994 -$9015
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1762 $1928 $2073 $2262
Operating activities
Depreciation $2464 $2435 $2432 $2429
Business acquisitions & disposals -$340 -$79 $10 $149
Stock-based compensation $127 $132 $137 $122
Total cash flows from operations $4252 $4751 $1887 $2970
Investing activities
Capital expenditures -$330 -$342 -$259 -$278
Investments -$676 $11 -$80 -$81
Total cash flows from investing -$1346 -$410 -$329 -$210
Financing activities
Dividends paid -$1160 -$1191 -$1197 -$1196
Sale and purchase of stock $25 -$3959 -$852 -$250
Net borrowings $2102 -$10 -$124 -$1512
Total cash flows from financing $967 -$5160 -$2173 -$3050
Effect of exchange rate $78 -$38 -$8 $13
Change in cash and equivalents $3951 -$857 -$623 -$277
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8025 $6327 $6994 -$9015
Operating activities
Depreciation $9760 $10276 $10686 $10380
Business acquisitions & disposals -$260 -$2981 -$862 -$12214
Stock-based compensation $518 $457 $583 $779
Total cash flows from operations $13860 $13066 $16207 $14052
Investing activities
Capital expenditures -$1209 -$1118 -$973 -$753
Investments -$826 $3037 $1297 $2108
Total cash flows from investing -$2295 -$1062 -$538 -$10859
Financing activities
Dividends paid -$4744 -$4634 -$4396 -$4075
Sale and purchase of stock -$5128 -$8001 -$6287 -$1546
Net borrowings $456 -$5311 -$6182 $3928
Total cash flows from financing -$9416 -$16962 -$16224 -$1151
Effect of exchange rate $45 -$33 -$102 $111
Change in cash and equivalents $2194 -$4991 -$657 $2153
Fundamentals
Market cap $96.68B
Enterprise value $124.99B
Shares outstanding 2.02B
Revenue $45.01B
EBITDA N/A
EBIT N/A
Net Income $8.03B
Revenue Q/Q 0.62%
Revenue Y/Y -2.50%
P/E ratio 12.05
EV/Sales 2.78
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.15
P/B ratio 3.12
Book/Share 15.33
Cash/Share 5.67
EPS $3.97
ROA 8.58%
ROE 26.26%
Debt/Equity 2.23
Net debt/EBITDA N/A
Current ratio 1.43
Quick ratio 1.31