(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $8.8 | $11.52 | $10.93 | |
Short term investments | ||||
Net receivables | $8.5 | $7.08 | $12.95 | |
Inventory | ||||
Total current assets | $23.4 | $29.35 | $34.34 | |
Long term investments | ||||
Property, plant & equipment | $0.5 | $0.53 | $0.53 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $51.1 | $59.17 | $65.11 | |
Current liabilities | ||||
Accounts payable | $12.5 | $11.62 | $19.12 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $16 | $19.83 | $21.77 | |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $16.8 | $21.12 | $23.18 | |
Shareholders' equity | ||||
Retained earnings | -$36.9 | -$32.9 | -$28.45 | |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $21.11 | $25.7 | $0.04 | |
Short term investments | ||||
Net receivables | $8.26 | $9.16 | $10.03 | |
Inventory | ||||
Total current assets | $38.44 | $36.64 | $0.08 | |
Long term investments | ||||
Property, plant & equipment | $0.51 | $0.35 | $0.4 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | $47.72 | |||
Total investments | ||||
Total assets | $71.04 | $76.43 | $47.8 | |
Current liabilities | ||||
Accounts payable | $12.68 | $6.95 | $1.66 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $19.33 | $24.64 | $21.73 | |
Long term debt | ||||
Total noncurrent liabilities | $109.53 | |||
Total debt | ||||
Total liabilities | $22.18 | $38.45 | $131.26 | |
Shareholders' equity | ||||
Retained earnings | -$23.48 | -$22.71 | -$83.46 | |
Other shareholder equity | $0 | |||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2.21 | $0.8 | $0.72 | |
Operating income | -$2.21 | -$0.8 | -$0.72 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.3 | $0.79 | $0.22 | |
Interest expense | ||||
Net income | ||||
Net income | -$69.22 | $4.27 | $0.29 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$4.52 | -$3.44 | -$2.14 | -$0.73 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2.2 | -$2.2 | -$2.2 | -$4.09 |
Effect of exchange rate | ||||
Change in cash and equivalents | $0.73 | $6.78 | $4.85 | $22.72 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | -$69.22 | $4.27 | $0.29 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$1.59 | -$1.46 | -$0.36 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.73 | $129.26 | $0.75 | -$170.98 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$4.09 | -$128.11 | $172.53 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $22.72 | -$0.44 | -$0.71 | $1.19 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |