(in millions $) | 31 Aug 2024 | 30 Jul 2024 | 1 May 2024 | 1 Dec 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | $508992.97 | $491011.29 | $464990.47 | |
Net receivables | $31699.51 | |||
Inventory | ||||
Total current assets | $1246737.82 | $1191514.08 | $372416 | |
Long term investments | $70132.63 | $103287 | $64437.28 | |
Property, plant & equipment | $6249 | $6261 | $6205 | $6241 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1400470 | $1374053 | $1324762 | $1293276 |
Current liabilities | ||||
Accounts payable | $34525 | $38248 | $909676 | |
Deferred revenue | ||||
Short long term debt | $163885.59 | $156441.05 | $149788.73 | |
Total current liabilities | $203065 | $204370 | $161710 | $1117869 |
Long term debt | $42296 | $41720 | $28014 | $35322 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1317544 | $1294514 | $1247512 | $1216239 |
Shareholders' equity | ||||
Retained earnings | $45451 | $44772 | $44161 | $44920 |
Other shareholder equity | $10959 | $7557 | $6006 | $1890 |
Total shareholder equity | $76228.91 | $75502.91 | $72952.81 |
(in millions $) | 1 Dec 2023 | 31 Jan 2023 | 30 Oct 2021 | 30 Oct 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $93151 | $57297 | ||
Short term investments | $464990.47 | $436784.84 | $115685 | $120913 |
Net receivables | $6959 | $5682 | ||
Inventory | $11 | $27 | ||
Total current assets | $372416 | $1051755.84 | $382239 | $347846 |
Long term investments | $64437.28 | $44939.32 | $128438 | $136426 |
Property, plant & equipment | $6241 | $4841 | $4869 | $4860 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1293276 | $1139199 | $988175 | $949261 |
Current liabilities | ||||
Accounts payable | $909676 | $11647 | $657746 | $634696 |
Deferred revenue | ||||
Short long term debt | $149788.73 | $147380.09 | $101975 | $94205 |
Total current liabilities | $1117869 | $23665 | $871617 | $831025 |
Long term debt | $35322 | $28779 | $51455 | $54457 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1216239 | $1068161 | $930652 | $892668 |
Shareholders' equity | ||||
Retained earnings | $44920 | $45117 | $35497 | $30745 |
Other shareholder equity | $1890 | $4641 | $4464 | $7426 |
Total shareholder equity | $72952.81 | $68387.55 | $53873 | $51903 |
(in millions $) | 31 Jan 2025 | 31 Aug 2024 | 30 Jul 2024 | 1 May 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8192 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $582 | |||
Interest expense | ||||
Net income | ||||
Net income | $1814 | |||
Income (for common shares) |
(in millions $) | 1 Dec 2023 | 31 Jan 2023 | 30 Oct 2021 | 30 Oct 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $31199 | $27059 | $22233 | |
Cost of revenue | ||||
Gross Profit | $27059 | $22233 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $12929 | $12343 | ||
Total operating expenses | $15367 | $15261 | ||
Operating income | $11692 | $6972 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1486 | $2504 | $1251 | |
Interest expense | $6951 | |||
Net income | ||||
Net income | $4377 | $7754 | $5097 | |
Income (for common shares) | $7510 | $4850 |
(in millions $) | 31 Aug 2024 | 30 May 2024 | 2 Mar 2024 | 1 Dec 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$15973 | -$10819 | -$12618 | -$21157 |
Financing activities | ||||
Dividends paid | -$2659 | -$1414 | -$745 | -$2703 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$11501 | -$9308 | -$7479 | $268 |
Effect of exchange rate | -$22 | -$235 | -$1487 | $1766 |
Change in cash and equivalents | -$3173 | $1935 | -$3275 | -$9532 |
(in millions $) | 1 Dec 2023 | 1 Dec 2022 | 30 Oct 2021 | 30 Oct 2020 |
---|---|---|---|---|
Net income | $7754 | $5097 | ||
Operating activities | ||||
Depreciation | $1035 | $1140 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$8195 | -$37505 | ||
Investing activities | ||||
Capital expenditures | -$484 | -$399 | ||
Investments | $621 | -$30756 | ||
Total cash flows from investing | -$21157 | -$29471 | -$299 | -$31974 |
Financing activities | ||||
Dividends paid | -$2703 | -$2595 | -$2980 | -$2475 |
Sale and purchase of stock | ||||
Net borrowings | -$1255 | -$9000 | ||
Total cash flows from financing | $268 | $15980 | $47122 | $78037 |
Effect of exchange rate | $1766 | $2739 | -$2775 | $47 |
Change in cash and equivalents | -$9532 | -$5795 | $35853 | $8605 |
Market cap | $73.28B |
---|---|
Enterprise value | N/A |
Shares outstanding | 729.41M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 16.67 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |